Badger Meter, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 804
EBIT TTM (mln): 151
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 151 146 139 167 184 205 217 230 235 280 250 277 263 320 334 365 378 394 402 434 425 426 505 566 704 827
Przychód Δ r/r 0.0% -3.0% -5.4% 20.8% 10.0% 11.4% 5.7% 6.0% 2.2% 19.1% -10.5% 10.5% -5.0% 21.6% 4.5% 9.2% 3.5% 4.3% 2.2% 7.8% -2.1% 0.2% 18.7% 11.9% 24.4% 17.5%
Marża brutto 43.0% 40.4% 32.1% 33.5% 32.9% 32.9% 34.1% 33.4% 34.7% 35.2% 38.8% 37.2% 34.2% 38.2% 35.0% 36.0% 35.9% 38.2% 38.7% 37.4% 38.5% 39.5% 40.7% 38.9% 39.3% 39.8%
EBIT (mln) 17 11 6 13 14 20 24 29 31 41 42 45 28 44 39 46 42 51 56 57 62 65 79 87 118 158
EBIT Δ r/r 0.0% -34.0% -45.0% 117.6% 6.9% 43.2% 18.6% 20.2% 6.3% 33.6% 3.3% 6.1% -38.6% 61.5% -12.1% 17.7% -8.0% 19.8% 9.6% 2.2% 9.3% 4.8% 20.8% 10.9% 35.2% 33.8%
EBIT (%) 11.1% 7.5% 4.4% 7.9% 7.7% 9.9% 11.1% 12.5% 13.0% 14.6% 16.9% 16.2% 10.5% 13.9% 11.7% 12.6% 11.2% 12.9% 13.8% 13.1% 14.6% 15.3% 15.6% 15.4% 16.8% 19.1%
Koszty finansowe (mln) 0 0 0 0 0 2 2 1 1 1 0 0 0 1 1 1 1 1 1 1 0 0 -0 1 0 0
EBITDA (mln) 22 15 13 21 21 28 30 36 37 48 42 45 28 44 39 46 42 51 56 37 86 90 106 113 146 158
EBITDA(%) 14.6% 10.4% 9.1% 12.6% 11.4% 13.7% 13.8% 15.6% 15.8% 17.2% 16.9% 16.2% 10.5% 13.9% 11.7% 12.6% 11.2% 12.9% 13.8% 8.5% 20.3% 21.2% 21.1% 20.1% 20.8% 19.1%
Podatek (mln) 6 4 2 4 6 8 10 11 11 14 16 16 8 15 13 15 15 18 20 8 14 16 18 21 29 42
Zysk Netto (mln) 10 7 3 7 8 10 13 8 16 25 34 29 19 28 25 30 26 32 35 28 47 49 61 66 93 125
Zysk netto Δ r/r 0.0% -28.4% -51.5% 116.1% 4.2% 27.1% 37.6% -43.0% 118.0% 52.4% 36.2% -16.1% -33.1% 46.3% -12.2% 20.6% -12.6% 24.5% 7.0% -19.6% 69.8% 4.6% 23.4% 9.2% 39.3% 34.9%
Zysk netto (%) 6.4% 4.7% 2.4% 4.3% 4.1% 4.7% 6.1% 3.3% 7.0% 9.0% 13.6% 10.4% 7.3% 8.8% 7.4% 8.1% 6.9% 8.2% 8.6% 6.4% 11.1% 11.6% 12.1% 11.8% 13.2% 15.1%
EPS 0.35 0.26 0.13 0.29 0.3 0.37 0.49 0.27 0.58 0.86 1.16 0.96 0.64 0.98 0.86 1.03 0.9 1.12 1.2 0.96 1.63 1.7 2.09 2.28 3.16 4.26
EPS (rozwodnione) 0.33 0.25 0.13 0.28 0.29 0.36 0.48 0.26 0.56 0.85 1.14 0.96 0.64 0.98 0.85 1.03 0.9 1.11 1.19 0.95 1.61 1.69 2.08 2.26 3.14 701.92
Ilośc akcji (mln) 28 26 25 25 26 26 27 28 28 29 30 30 30 29 29 29 29 29 29 29 29 29 29 29 29 29
Ważona ilośc akcji (mln) 30 28 26 26 26 27 28 29 29 30 30 30 30 29 29 29 29 29 29 29 29 29 29 29 29 0
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD