Bumble Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
126 |
119 |
135 |
162 |
166 |
171 |
186 |
201 |
208 |
211 |
220 |
233 |
242 |
243 |
260 |
276 |
274 |
268 |
269 |
274 |
262 |
247 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
31.1% |
43.3% |
37.8% |
23.5% |
25.7% |
23.7% |
18.4% |
16.0% |
16.0% |
15.0% |
17.8% |
18.4% |
13.2% |
10.2% |
3.4% |
-0.69% |
-4.38% |
-7.72% |
Marża brutto |
72.5% |
72.8% |
72.7% |
73.2% |
73.1% |
72.0% |
72.7% |
71.8% |
73.7% |
73.1% |
71.5% |
72.2% |
71.9% |
70.9% |
70.5% |
70.9% |
64.3% |
63.6% |
63.9% |
70.9% |
70.2% |
70.3% |
Koszty i Wydatki (mln) |
107 |
204 |
131 |
167 |
186 |
283 |
196 |
209 |
213 |
192 |
223 |
204 |
389 |
234 |
239 |
246 |
238 |
198 |
211 |
1,112 |
225 |
202 |
EBIT (mln) |
19 |
8 |
5 |
-5 |
-21 |
-112 |
-9 |
-8 |
-5 |
19 |
-3 |
28 |
-147 |
9 |
21 |
30 |
35 |
70 |
57 |
-838 |
37 |
45 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-207.04% |
-1536.92% |
-309.90% |
58.1% |
-77.79% |
116.9% |
-70.86% |
445.6% |
3114.3% |
-52.34% |
864.8% |
5.8% |
123.9% |
667.0% |
170.9% |
-2893.96% |
5.1% |
-35.77% |
EBIT (%) |
15.3% |
6.6% |
3.3% |
-3.20% |
-12.47% |
-65.84% |
-5.10% |
-4.09% |
-2.20% |
9.0% |
-1.26% |
12.2% |
-61.02% |
3.7% |
8.2% |
10.9% |
12.9% |
26.0% |
21.4% |
-306.35% |
14.1% |
18.1% |
Przychody fiansowe (mln) |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
9 |
7 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
8 |
6 |
6 |
6 |
6 |
6 |
0 |
6 |
5 |
6 |
5 |
5 |
9 |
9 |
10 |
12 |
12 |
Amortyzacja (mln) |
2 |
17 |
24 |
25 |
26 |
27 |
27 |
27 |
26 |
28 |
28 |
20 |
17 |
18 |
18 |
17 |
17 |
17 |
17 |
18 |
18 |
10 |
EBITDA (mln) |
21 |
25 |
29 |
20 |
-4 |
-78 |
17 |
19 |
22 |
46 |
24 |
48 |
-139 |
26 |
38 |
47 |
10 |
66 |
72 |
-817 |
46 |
47 |
EBITDA(%) |
16.7% |
20.6% |
21.1% |
12.5% |
3.2% |
-50.05% |
9.3% |
9.4% |
10.4% |
21.8% |
11.1% |
20.7% |
-54.45% |
10.6% |
14.7% |
9.7% |
19.1% |
32.4% |
27.7% |
-298.60% |
17.7% |
19.2% |
NOPLAT (mln) |
17 |
-89 |
-2 |
-6 |
-37 |
-113 |
-11 |
-10 |
-15 |
26 |
-4 |
28 |
-162 |
0 |
12 |
25 |
-32 |
41 |
42 |
-845 |
16 |
26 |
Podatek (mln) |
0 |
1 |
4 |
17 |
-11 |
-437 |
0 |
0 |
-0 |
2 |
2 |
2 |
-2 |
3 |
3 |
-2 |
-0 |
7 |
5 |
4 |
7 |
6 |
Zysk Netto (mln) |
12 |
-56 |
-5 |
-23 |
-27 |
342 |
-7 |
-7 |
-10 |
24 |
-6 |
18 |
-159 |
-2 |
7 |
17 |
-26 |
25 |
27 |
-613 |
4 |
13 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-322.91% |
713.0% |
30.0% |
-69.79% |
-62.77% |
-93.00% |
-9.32% |
362.4% |
1485.6% |
-109.73% |
205.1% |
-7.71% |
-83.66% |
1157.0% |
305.7% |
-3778.24% |
116.1% |
-45.39% |
Zysk netto (%) |
9.6% |
-46.80% |
-4.03% |
-14.04% |
-16.29% |
200.2% |
-3.80% |
-3.43% |
-4.82% |
11.3% |
-2.91% |
7.8% |
-65.91% |
-0.96% |
2.6% |
6.1% |
-9.51% |
9.2% |
10.2% |
-224.12% |
1.6% |
5.4% |
EPS |
0.11 |
-0.0227 |
-0.0488 |
-0.2 |
-0.25 |
1.74 |
-0.0591 |
-0.0563 |
-0.08 |
0.13 |
-0.0496 |
0.14 |
-1.23 |
-0.0177 |
0.0492 |
0.12 |
-0.2 |
0.19 |
0.22 |
-4.86 |
0.0744 |
0.13 |
EPS (rozwodnione) |
0.11 |
-0.0227 |
-0.0488 |
-0.2 |
-0.25 |
1.69 |
-0.0591 |
-0.0563 |
-0.08 |
0.13 |
-0.0496 |
0.14 |
-1.23 |
-0.0177 |
0.035 |
0.0861 |
-0.2 |
0.19 |
0.22 |
-4.86 |
0.0744 |
0.13 |
Ilośc akcji (mln) |
112 |
2,454 |
112 |
112 |
109 |
115 |
120 |
122 |
126 |
191 |
129 |
129 |
130 |
132 |
137 |
136 |
131 |
129 |
126 |
126 |
126 |
105 |
Ważona ilośc akcji (mln) |
112 |
2,454 |
112 |
112 |
109 |
191 |
120 |
122 |
126 |
191 |
129 |
194 |
130 |
132 |
191 |
191 |
131 |
129 |
126 |
126 |
126 |
105 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |