Bumble Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 126 119 135 162 166 171 186 201 208 211 220 233 242 243 260 276 274 268 269 274 262 247
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 31.1% 43.3% 37.8% 23.5% 25.7% 23.7% 18.4% 16.0% 16.0% 15.0% 17.8% 18.4% 13.2% 10.2% 3.4% -0.69% -4.38% -7.72%
Marża brutto 72.5% 72.8% 72.7% 73.2% 73.1% 72.0% 72.7% 71.8% 73.7% 73.1% 71.5% 72.2% 71.9% 70.9% 70.5% 70.9% 64.3% 63.6% 63.9% 70.9% 70.2% 70.3%
Koszty i Wydatki (mln) 107 204 131 167 186 283 196 209 213 192 223 204 389 234 239 246 238 198 211 1,112 225 202
EBIT (mln) 19 8 5 -5 -21 -112 -9 -8 -5 19 -3 28 -147 9 21 30 35 70 57 -838 37 45
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -207.04% -1536.92% -309.90% 58.1% -77.79% 116.9% -70.86% 445.6% 3114.3% -52.34% 864.8% 5.8% 123.9% 667.0% 170.9% -2893.96% 5.1% -35.77%
EBIT (%) 15.3% 6.6% 3.3% -3.20% -12.47% -65.84% -5.10% -4.09% -2.20% 9.0% -1.26% 12.2% -61.02% 3.7% 8.2% 10.9% 12.9% 26.0% 21.4% -306.35% 14.1% 18.1%
Przychody fiansowe (mln) 0 4 0 0 0 0 0 0 0 0 0 0 7 9 7 9 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 8 6 6 6 6 6 0 6 5 6 5 5 9 9 10 12 12
Amortyzacja (mln) 2 17 24 25 26 27 27 27 26 28 28 20 17 18 18 17 17 17 17 18 18 10
EBITDA (mln) 21 25 29 20 -4 -78 17 19 22 46 24 48 -139 26 38 47 10 66 72 -817 46 47
EBITDA(%) 16.7% 20.6% 21.1% 12.5% 3.2% -50.05% 9.3% 9.4% 10.4% 21.8% 11.1% 20.7% -54.45% 10.6% 14.7% 9.7% 19.1% 32.4% 27.7% -298.60% 17.7% 19.2%
NOPLAT (mln) 17 -89 -2 -6 -37 -113 -11 -10 -15 26 -4 28 -162 0 12 25 -32 41 42 -845 16 26
Podatek (mln) 0 1 4 17 -11 -437 0 0 -0 2 2 2 -2 3 3 -2 -0 7 5 4 7 6
Zysk Netto (mln) 12 -56 -5 -23 -27 342 -7 -7 -10 24 -6 18 -159 -2 7 17 -26 25 27 -613 4 13
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -322.91% 713.0% 30.0% -69.79% -62.77% -93.00% -9.32% 362.4% 1485.6% -109.73% 205.1% -7.71% -83.66% 1157.0% 305.7% -3778.24% 116.1% -45.39%
Zysk netto (%) 9.6% -46.80% -4.03% -14.04% -16.29% 200.2% -3.80% -3.43% -4.82% 11.3% -2.91% 7.8% -65.91% -0.96% 2.6% 6.1% -9.51% 9.2% 10.2% -224.12% 1.6% 5.4%
EPS 0.11 -0.0227 -0.0488 -0.2 -0.25 1.74 -0.0591 -0.0563 -0.08 0.13 -0.0496 0.14 -1.23 -0.0177 0.0492 0.12 -0.2 0.19 0.22 -4.86 0.0744 0.13
EPS (rozwodnione) 0.11 -0.0227 -0.0488 -0.2 -0.25 1.69 -0.0591 -0.0563 -0.08 0.13 -0.0496 0.14 -1.23 -0.0177 0.035 0.0861 -0.2 0.19 0.22 -4.86 0.0744 0.13
Ilośc akcji (mln) 112 2,454 112 112 109 115 120 122 126 191 129 129 130 132 137 136 131 129 126 126 126 105
Ważona ilośc akcji (mln) 112 2,454 112 112 109 191 120 122 126 191 129 194 130 132 191 191 131 129 126 126 126 105
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD