Blue Star Capital plc

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55
Rok finansowy 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2011 2012 2012 2012 2012 2013 2013 2013 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Data 2005-03-31 2005-09-30 2006-03-31 2006-09-30 2007-03-31 2007-09-30 2008-03-31 2008-09-30 2009-03-31 2009-09-30 2010-03-31 2010-09-30 2011-03-31 2011-06-30 2011-09-30 2012-01-31 2012-03-31 2012-06-30 2012-09-30 2013-01-31 2013-03-31 2013-06-30 2013-09-30 2014-01-31 2014-03-31 2014-06-30 2014-09-30 2015-01-31 2015-03-31 2015-06-30 2015-09-30 2016-01-31 2016-03-31 2016-06-30 2016-09-30 2017-01-31 2017-03-31 2017-06-30 2017-09-30 2018-01-31 2018-03-31 2018-06-30 2018-09-30 2019-01-31 2019-03-31 2019-06-30 2019-09-30 2020-03-31 2020-09-30 2021-03-31 2021-09-30 2022-03-31 2022-09-30 2023-03-31 2023-09-30 2024-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 -0 -0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 -0 -0 -0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -100.00% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -100.00% -100.00% -100.00% -100.00% inf% inf% inf% inf% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0% 0.0% -inf% 0.0% 0.0% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -100.00% 0.0% -inf% -inf% -inf% -inf%
Marża brutto 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -1331.47% -12583.83% 100.0%
Koszty i Wydatki (mln) 0 0 0 0 0 0 1 1 -0 -0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 -2 0 -3 1 -0 1 5 0
EBIT (mln) -0 -0 -0 -0 -0 -0 -1 -1 0 0 -1 -1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -2 -0 -0 -0 -0 -0 2 -0 3 -1 -0 -1 -5 -0
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 165.5% 165.5% 244.9% 244.9% 109.1% 109.1% 12.6% 12.6% -639.08% -369.54% -89.53% -67.94% 53.1% 206.3% 206.3% -93.12% -93.12% -93.12% -93.12% 73.0% 73.0% 73.0% 73.0% -3.15% -3.15% -3.15% -3.15% -6.49% -6.49% -6.49% 135.5% 98.4% 98.4% 98.4% -63.86% 14.8% 14.8% 14.8% 5563.7% -18.37% -18.37% -18.37% -90.45% 163.5% 2737.9% 149.0% 1479.4% 448.1% -105.88% 551.5% -296.56% -81.50%
EBIT (%) -478.67% -478.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 226.7% 226.7% 226.7% 226.7% 0.0% 0.0% 0.0% 0.0% -759.48% -759.48% -759.48% -759.48% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 514.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -98.75% 0.0% 0.0% 0.0% 0.0% 0.0% 32.9% 1431.5% 12683.8% 1095.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 -0 -0 -0 0 0 0 0 0 0 0 0 -0 -0 -0 0 0 0 0 -0 0 0 0 -1 -0 -0 -0 -0 0 0 0 0 0 0 0 0 -0
EBITDA (mln) -0 -0 -0 -0 -0 -0 -1 -1 -0 -0 -1 -1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 1 -0 -0 -0 -0 -0 2 -0 3 -1 -0 -1 -5 -0
EBITDA(%) -250.67% -250.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 220.7% 220.7% 220.7% 220.7% 0.0% 0.0% 0.0% 0.0% 1248.9% 1248.9% 1248.9% 1248.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 514.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 32.9% 1431.5% 12683.8% 1095.9%
NOPLAT (mln) -0 -0 -0 -0 -0 -0 -1 -1 -0 -0 -1 -1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 1 -0 -0 -0 -0 -0 2 -0 3 -1 -0 -1 -5 -0
Podatek (mln) 0 0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -4 0 -0 0 -2,094 -0 -0 -0 -0 -0 -4,993 -4,993 0 -0
Zysk Netto (mln) -0 -0 -0 -0 -0 -0 -1 -1 -0 -0 -1 -1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 4 -0 -0 -0 2,094 -0 2 -0 3 -1 -0 -1 -5 -0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 277.7% 277.7% 81.1% 81.1% -22.36% -22.36% 40.9% 40.9% -14.31% -57.16% -88.85% -66.90% 48.4% 196.8% 196.8% -51.13% -51.13% -51.13% -51.13% 139.3% 139.3% 139.3% 139.3% -138.49% -138.49% -138.49% -138.49% 55.1% 55.1% 55.1% 266.3% 14.4% 14.4% 14.4% -3.14% 879.7% 879.7% 879.7% 4739.2% -146.55% -146.55% -146.55% 47748.1% 10.6% 1211.7% 188.8% -99.87% 426.1% -115.98% 135.8% -296.75% -80.76%
Zysk netto (%) -257.33% -257.33% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 227.1% 227.1% 227.1% 227.1% 0.0% 0.0% 0.0% 0.0% 1228.1% 1228.1% 1228.1% 1228.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 514.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1086100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 89.8% 1430.8% 12682.6% 1093.9%
EPS -0.001 -0.001 -0.004 -0.004 -0.0034 -0.0034 -0.0074 -0.0074 -0.0026 -0.0026 -0.0072 -0.0072 -0.0016 -0.0008 -0.0008 -0.0022 -0.0022 -0.0022 -0.0022 -0.001 -0.001 -0.001 -0.001 0.0002 0.0002 0.0002 0.0002 -0.0001 -0.0001 -0.0001 -0.0001 -0.0001 -0.0001 -0.0001 0.0 0.0 0.0 0.0 -0.0002 0.0002 0.0002 0.0002 0.0021999999999999997 -0.0001 -0.0001 -0.0001 1.0 -0.0001 0.0006 -0.0001 0.0006 -0.0002 -0.0001 -0.0002 -0.001 0.0
EPS (rozwodnione) -0.001 -0.001 -0.004 -0.004 -0.0034 -0.0034 -0.0074 -0.0074 -0.0026 -0.0026 -0.0072 -0.0072 -0.0016 -0.0008 -0.0008 -0.0022 -0.0022 -0.0022 -0.0022 -0.001 -0.001 -0.001 -0.001 0.0002 0.0002 0.0002 0.0002 -0.0001 -0.0001 -0.0001 -0.0001 -0.0001 -0.0001 -0.0001 0.0 0.0 0.0 0.0 -0.0002 0.0002 0.0002 0.0002 0.0021999999999999997 -0.0001 -0.0001 -0.0001 1.0 -0.0001 0.0006 -0.0001 0.0006 -0.0002 -0.0001 -0.0002 -0.001 0.0
Ilośc akcji (mln) 101 101 106 106 106 106 106 106 111 111 150 150 150 150 150 161 161 161 161 175 175 175 175 404 404 404 404 468 468 468 468 493 493 493 500 1,083 1,083 1,083 1,083 1,978 1,978 1,978 1,978 2,020 2,020 2,020 2,094 3,193 3,343 4,328 4,560 4,993 4,993 4,993 4,993 5,093
Ważona ilośc akcji (mln) 101 101 106 106 106 106 106 106 111 111 150 150 150 150 150 161 161 161 161 175 175 175 175 404 404 404 404 468 468 468 468 493 493 493 500 1,083 1,083 1,083 1,083 1,978 1,978 1,978 1,978 2,020 2,020 2,020 2,094 3,193 3,376 4,328 4,560 4,993 4,993 4,993 4,993 5,093
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP