Blue Star Capital plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
53 |
54 |
55 |
Rok finansowy |
2005 |
2005 |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2009 |
2009 |
2010 |
2010 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2005-03-31 |
2005-09-30 |
2006-03-31 |
2006-09-30 |
2007-03-31 |
2007-09-30 |
2008-03-31 |
2008-09-30 |
2009-03-31 |
2009-09-30 |
2010-03-31 |
2010-09-30 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2013-01-31 |
2013-03-31 |
2013-06-30 |
2013-09-30 |
2014-01-31 |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2015-01-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2016-01-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2017-01-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2018-01-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2019-01-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2020-03-31 |
2020-09-30 |
2021-03-31 |
2021-09-30 |
2022-03-31 |
2022-09-30 |
2023-03-31 |
2023-09-30 |
2024-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
inf% |
inf% |
inf% |
inf% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
Marża brutto |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
-1331.47% |
-12583.83% |
100.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
-0 |
-0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-2 |
0 |
-3 |
1 |
-0 |
1 |
5 |
0 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
0 |
0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-0 |
-0 |
-0 |
-0 |
-0 |
2 |
-0 |
3 |
-1 |
-0 |
-1 |
-5 |
-0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
165.5% |
165.5% |
244.9% |
244.9% |
109.1% |
109.1% |
12.6% |
12.6% |
-639.08% |
-369.54% |
-89.53% |
-67.94% |
53.1% |
206.3% |
206.3% |
-93.12% |
-93.12% |
-93.12% |
-93.12% |
73.0% |
73.0% |
73.0% |
73.0% |
-3.15% |
-3.15% |
-3.15% |
-3.15% |
-6.49% |
-6.49% |
-6.49% |
135.5% |
98.4% |
98.4% |
98.4% |
-63.86% |
14.8% |
14.8% |
14.8% |
5563.7% |
-18.37% |
-18.37% |
-18.37% |
-90.45% |
163.5% |
2737.9% |
149.0% |
1479.4% |
448.1% |
-105.88% |
551.5% |
-296.56% |
-81.50% |
EBIT (%) |
-478.67% |
-478.67% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
226.7% |
226.7% |
226.7% |
226.7% |
0.0% |
0.0% |
0.0% |
0.0% |
-759.48% |
-759.48% |
-759.48% |
-759.48% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
514.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-98.75% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
32.9% |
1431.5% |
12683.8% |
1095.9% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
2 |
-0 |
3 |
-1 |
-0 |
-1 |
-5 |
-0 |
EBITDA(%) |
-250.67% |
-250.67% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
220.7% |
220.7% |
220.7% |
220.7% |
0.0% |
0.0% |
0.0% |
0.0% |
1248.9% |
1248.9% |
1248.9% |
1248.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
514.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
32.9% |
1431.5% |
12683.8% |
1095.9% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
2 |
-0 |
3 |
-1 |
-0 |
-1 |
-5 |
-0 |
Podatek (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4 |
0 |
-0 |
0 |
-2,094 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4,993 |
-4,993 |
0 |
-0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
4 |
-0 |
-0 |
-0 |
2,094 |
-0 |
2 |
-0 |
3 |
-1 |
-0 |
-1 |
-5 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
277.7% |
277.7% |
81.1% |
81.1% |
-22.36% |
-22.36% |
40.9% |
40.9% |
-14.31% |
-57.16% |
-88.85% |
-66.90% |
48.4% |
196.8% |
196.8% |
-51.13% |
-51.13% |
-51.13% |
-51.13% |
139.3% |
139.3% |
139.3% |
139.3% |
-138.49% |
-138.49% |
-138.49% |
-138.49% |
55.1% |
55.1% |
55.1% |
266.3% |
14.4% |
14.4% |
14.4% |
-3.14% |
879.7% |
879.7% |
879.7% |
4739.2% |
-146.55% |
-146.55% |
-146.55% |
47748.1% |
10.6% |
1211.7% |
188.8% |
-99.87% |
426.1% |
-115.98% |
135.8% |
-296.75% |
-80.76% |
Zysk netto (%) |
-257.33% |
-257.33% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
227.1% |
227.1% |
227.1% |
227.1% |
0.0% |
0.0% |
0.0% |
0.0% |
1228.1% |
1228.1% |
1228.1% |
1228.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
514.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
1086100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
89.8% |
1430.8% |
12682.6% |
1093.9% |
EPS |
-0.001 |
-0.001 |
-0.004 |
-0.004 |
-0.0034 |
-0.0034 |
-0.0074 |
-0.0074 |
-0.0026 |
-0.0026 |
-0.0072 |
-0.0072 |
-0.0016 |
-0.0008 |
-0.0008 |
-0.0022 |
-0.0022 |
-0.0022 |
-0.0022 |
-0.001 |
-0.001 |
-0.001 |
-0.001 |
0.0002 |
0.0002 |
0.0002 |
0.0002 |
-0.0001 |
-0.0001 |
-0.0001 |
-0.0001 |
-0.0001 |
-0.0001 |
-0.0001 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0002 |
0.0002 |
0.0002 |
0.0002 |
0.0021999999999999997 |
-0.0001 |
-0.0001 |
-0.0001 |
1.0 |
-0.0001 |
0.0006 |
-0.0001 |
0.0006 |
-0.0002 |
-0.0001 |
-0.0002 |
-0.001 |
0.0 |
EPS (rozwodnione) |
-0.001 |
-0.001 |
-0.004 |
-0.004 |
-0.0034 |
-0.0034 |
-0.0074 |
-0.0074 |
-0.0026 |
-0.0026 |
-0.0072 |
-0.0072 |
-0.0016 |
-0.0008 |
-0.0008 |
-0.0022 |
-0.0022 |
-0.0022 |
-0.0022 |
-0.001 |
-0.001 |
-0.001 |
-0.001 |
0.0002 |
0.0002 |
0.0002 |
0.0002 |
-0.0001 |
-0.0001 |
-0.0001 |
-0.0001 |
-0.0001 |
-0.0001 |
-0.0001 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0002 |
0.0002 |
0.0002 |
0.0002 |
0.0021999999999999997 |
-0.0001 |
-0.0001 |
-0.0001 |
1.0 |
-0.0001 |
0.0006 |
-0.0001 |
0.0006 |
-0.0002 |
-0.0001 |
-0.0002 |
-0.001 |
0.0 |
Ilośc akcji (mln) |
101 |
101 |
106 |
106 |
106 |
106 |
106 |
106 |
111 |
111 |
150 |
150 |
150 |
150 |
150 |
161 |
161 |
161 |
161 |
175 |
175 |
175 |
175 |
404 |
404 |
404 |
404 |
468 |
468 |
468 |
468 |
493 |
493 |
493 |
500 |
1,083 |
1,083 |
1,083 |
1,083 |
1,978 |
1,978 |
1,978 |
1,978 |
2,020 |
2,020 |
2,020 |
2,094 |
3,193 |
3,343 |
4,328 |
4,560 |
4,993 |
4,993 |
4,993 |
4,993 |
5,093 |
Ważona ilośc akcji (mln) |
101 |
101 |
106 |
106 |
106 |
106 |
106 |
106 |
111 |
111 |
150 |
150 |
150 |
150 |
150 |
161 |
161 |
161 |
161 |
175 |
175 |
175 |
175 |
404 |
404 |
404 |
404 |
468 |
468 |
468 |
468 |
493 |
493 |
493 |
500 |
1,083 |
1,083 |
1,083 |
1,083 |
1,978 |
1,978 |
1,978 |
1,978 |
2,020 |
2,020 |
2,020 |
2,094 |
3,193 |
3,376 |
4,328 |
4,560 |
4,993 |
4,993 |
4,993 |
4,993 |
5,093 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |