Blend Labs, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 16 22 28 31 32 32 90 81 72 66 55 43 37 43 41 36 35 40 45 41 27
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 104.3% 46.3% 221.3% 164.4% 124.4% 104.4% -38.20% -47.17% -47.80% -34.67% -26.67% -15.62% -6.40% -5.45% 11.3% 14.7% -23.40%
Marża brutto 52.8% 60.5% 66.0% 71.3% 65.9% 61.4% 45.0% 43.1% 40.4% 38.5% 38.1% 33.7% 42.5% 54.9% 54.4% 54.6% 51.9% 52.8% 57.5% 59.7% 70.8%
Koszty i Wydatki (mln) 39 43 43 47 59 72 160 141 141 139 121 115 86 77 68 57 55 54 59 43 34
EBIT (mln) -23 -21 -15 -16 -27 -40 -71 -60 -70 -73 -130 -72 -49 -37 -36 -21 -20 -13 -13 -2 -8
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.9% 90.5% 359.5% 273.0% 156.4% 84.7% 84.1% 20.6% -30.24% -49.84% -72.12% -70.67% -58.50% -64.24% -63.21% -91.56% -61.90%
EBIT (%) -147.95% -94.92% -55.06% -52.40% -85.36% -123.62% -78.75% -73.92% -97.52% -111.71% -234.60% -168.75% -130.31% -85.77% -89.18% -58.64% -57.78% -32.44% -29.48% -4.32% -28.74%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 5 5 5 6 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 6 6 6 6 6 7 8 8 8 7 5 2 0 0 0
Amortyzacja (mln) 1 2 1 -1 1 1 6 5 5 6 2 2 1 1 1 1 1 2 1 1 0
EBITDA (mln) -22 -18 -14 -17 -26 -38 -64 -55 -64 -466 -125 -72 -57 -32 -32 -22 -14 -16 -1 0 -6
EBITDA(%) -140.22% -84.12% -49.72% -54.45% -82.77% -123.62% -71.66% -67.86% -89.86% -103.35% -109.89% -165.15% -118.75% -69.38% -56.68% -54.62% -53.70% -28.36% -2.87% 0.0% -22.77%
NOPLAT (mln) -23 -21 -15 -16 -27 -40 -76 -65 -75 -477 -133 -81 -66 -41 -42 -30 -21 -19 -3 -1 -7
Podatek (mln) 0 0 0 0 0 -45 0 6 -3 0 0 0 0 0 0 -0 0 0 0 0 0
Zysk Netto (mln) -23 -21 -15 -16 -27 6 -77 -73 -72 -477 -134 -81 -66 -43 -43 -32 -22 -24 -4 -2 -10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 18.4% 128.0% 405.8% 357.4% 167.6% -8376.14% 74.2% 11.4% -8.59% -91.03% -67.75% -60.94% -66.57% -44.90% -90.27% -92.66% -52.62%
Zysk netto (%) -146.45% -93.86% -54.55% -52.19% -84.92% 18.0% -85.88% -90.28% -101.25% -728.12% -242.04% -190.35% -177.29% -100.02% -106.46% -88.11% -63.32% -58.29% -9.31% -5.64% -39.16%
EPS -0.1 -0.0937 -0.0693 -0.0728 -0.12 0.0263 -0.38 -0.32 -0.31 -2.05 -0.57 -0.34 -0.27 -0.18 -0.18 -0.13 -0.0882 -0.0932 -0.0324 -0.0091 -0.05
EPS (rozwodnione) -0.1 -0.0937 -0.0693 -0.0728 -0.12 0.0263 -0.38 -0.32 -0.31 -2.05 -0.57 -0.34 -0.27 -0.18 -0.18 -0.13 -0.0882 -0.0932 -0.0324 -0.0091 -0.05
Ilośc akcji (mln) 220 220 220 220 220 220 200 228 230 233 235 238 241 244 246 249 251 253 255 257 259
Ważona ilośc akcji (mln) 220 220 220 220 220 220 200 228 230 233 235 238 241 244 246 249 251 253 255 257 259
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD