Bliss GVS Pharma Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 8 002
EBIT TTM (mln): 1 099
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 43 623 1,024 1,330 1,689 2,188 2,667 3,966 3,469 4,071 5,469 7,997 3,638 8,861 6,819 5,687 7,379 7,516 7,702 8,097
Przychód Δ r/r 0.0% 1364.2% 64.3% 29.8% 27.0% 29.6% 21.9% 48.7% -12.5% 17.4% 34.3% 46.2% -54.5% 143.6% -23.0% -16.6% 29.8% 1.9% 2.5% 5.1%
Marża brutto 59.3% 42.8% 56.4% 47.5% 46.4% 41.8% 40.9% 48.6% 50.8% 56.4% 53.1% 55.1% 46.6% 30.9% 35.5% 42.2% 47.0% 46.6% 34.6% 48.9%
EBIT (mln) 6 65 366 425 478 551 834 1,046 628 1,114 1,733 1,916 1,065 1,511 1,111 894 1,013 986 1,242 2,840
EBIT Δ r/r 0.0% 994.2% 460.7% 16.1% 12.4% 15.3% 51.4% 25.3% -40.0% 77.5% 55.5% 10.6% -44.4% 41.9% -26.4% -19.5% 13.3% -2.6% 25.9% 128.6%
EBIT (%) 14.0% 10.5% 35.8% 32.0% 28.3% 25.2% 31.3% 26.4% 18.1% 27.4% 31.7% 24.0% 29.3% 17.0% 16.3% 15.7% 13.7% 13.1% 16.1% 35.1%
Koszty finansowe (mln) 0 7 14 23 20 21 40 0 0 154 157 124 82 41 48 43 29 104 69 81
EBITDA (mln) 8 94 395 461 532 606 871 1,107 740 1,237 1,875 2,121 1,279 2,059 1,620 1,272 1,650 1,351 1,506 1,267
EBITDA(%) 18.5% 15.2% 38.6% 34.7% 31.5% 27.7% 32.7% 27.9% 21.3% 30.4% 34.3% 26.5% 35.1% 23.2% 23.8% 22.4% 22.4% 18.0% 19.6% 15.6%
Podatek (mln) 3 20 15 28 40 124 269 499 295 346 480 628 323 553 337 302 310 292 353 354
Zysk Netto (mln) 4 38 337 375 417 406 525 577 410 599 825 856 588 1,237 973 685 150 709 755 843
Zysk netto Δ r/r 0.0% 806.5% 778.3% 11.0% 11.4% -2.6% 29.3% 9.9% -29.0% 46.2% 37.7% 3.8% -31.3% 110.5% -21.4% -29.6% -78.0% 371.1% 6.5% 11.7%
Zysk netto (%) 10.0% 6.2% 32.9% 28.2% 24.7% 18.6% 19.7% 14.6% 11.8% 14.7% 15.1% 10.7% 16.2% 14.0% 14.3% 12.0% 2.0% 9.4% 9.8% 10.4%
EPS 0.0728 6.53 2.04 3.63 4.04 3.94 5.09 5.6 3.97 5.81 8.0 7.95 5.7 11.99 9.43 6.64 1.46 6.83 7.23 8.02
EPS (rozwodnione) 0.0728 6.53 2.04 3.63 4.04 3.94 5.09 5.6 3.97 5.81 8.0 7.95 5.7 11.99 9.43 6.49 1.43 6.72 7.11 7.95
Ilośc akcji (mln) 58 6 165 103 103 103 103 103 103 103 103 103 103 103 103 103 103 104 104 106
Ważona ilośc akcji (mln) 58 6 165 103 103 103 103 103 103 103 103 103 103 103 103 105 105 105 106 106
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR