BlackRock Income Trust, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Data |
2014-05-31 |
2014-08-31 |
2014-11-30 |
2015-02-28 |
2015-05-31 |
2015-08-31 |
2015-11-30 |
2016-02-29 |
2016-05-31 |
2016-08-31 |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
7 |
7 |
7 |
7 |
6 |
6 |
6 |
6 |
6 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
-6 |
6 |
6 |
6 |
-11 |
5 |
12 |
5 |
17 |
4 |
5 |
3 |
3 |
4 |
9 |
4 |
-7 |
4 |
8 |
4 |
4 |
8 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-11.44% |
-11.44% |
-12.10% |
-12.10% |
-5.64% |
-5.64% |
-10.07% |
-10.07% |
-2.61% |
-2.61% |
3.5% |
3.5% |
10.2% |
10.2% |
14.3% |
-210.01% |
0.1% |
7.3% |
-1.78% |
90.9% |
-8.77% |
86.9% |
-14.42% |
-251.32% |
-24.86% |
-58.08% |
-39.18% |
-80.07% |
-2.57% |
75.9% |
26.4% |
-293.43% |
-5.84% |
-15.21% |
-0.79% |
-159.82% |
121.4% |
Marża brutto |
100.0% |
72.9% |
100.0% |
72.5% |
100.0% |
67.7% |
100.0% |
66.4% |
100.0% |
63.1% |
100.0% |
58.2% |
100.0% |
54.1% |
100.0% |
51.2% |
100.0% |
47.0% |
100.0% |
124.3% |
100.0% |
77.1% |
100.0% |
115.3% |
100.0% |
91.0% |
100.0% |
91.8% |
100.0% |
74.9% |
100.0% |
65.7% |
100.0% |
87.9% |
100.0% |
115.1% |
100.0% |
87.6% |
100.0% |
76.8% |
88.9% |
Koszty i Wydatki (mln) |
1 |
1 |
3 |
3 |
3 |
3 |
1 |
1 |
3 |
3 |
6 |
6 |
0 |
0 |
9 |
9 |
4 |
4 |
6 |
-28 |
1 |
10 |
2 |
14 |
2 |
6 |
6 |
-1 |
8 |
-7 |
24 |
-40 |
14 |
27 |
1 |
-13 |
3 |
-7 |
1 |
1 |
-1 |
EBIT (mln) |
6 |
6 |
6 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
4 |
4 |
5 |
5 |
4 |
4 |
5 |
5 |
5 |
24 |
5 |
8 |
5 |
13 |
5 |
6 |
4 |
-1 |
3 |
-7 |
2 |
-40 |
3 |
-18 |
3 |
7 |
3 |
14 |
3 |
3 |
8 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-13.12% |
-13.12% |
-13.88% |
-13.88% |
-6.32% |
-6.32% |
-11.97% |
-11.97% |
-2.24% |
-2.24% |
4.8% |
4.8% |
7.0% |
7.0% |
17.9% |
446.7% |
5.0% |
60.5% |
-1.42% |
-47.36% |
-9.16% |
-21.03% |
-16.66% |
-106.79% |
-28.45% |
-212.09% |
-43.70% |
4534.2% |
-0.44% |
163.0% |
38.2% |
116.8% |
-2.94% |
179.6% |
0.3% |
-50.22% |
147.1% |
EBIT (%) |
84.3% |
84.3% |
84.6% |
84.6% |
82.7% |
82.7% |
82.8% |
82.8% |
82.1% |
82.1% |
81.1% |
81.1% |
82.4% |
82.4% |
82.1% |
82.1% |
80.0% |
80.0% |
84.7% |
-408.12% |
84.0% |
119.7% |
85.0% |
-112.57% |
83.7% |
50.6% |
82.8% |
-5.05% |
79.7% |
-135.25% |
76.7% |
-1174.17% |
81.4% |
-202.27% |
83.8% |
-101.86% |
83.9% |
189.9% |
84.8% |
84.8% |
93.6% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
1 |
nan |
1 |
nan |
1 |
0 |
1 |
nan |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
2 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
1 |
0 |
nan |
0 |
nan |
0 |
14 |
0 |
nan |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
3 |
0 |
3 |
0 |
0 |
0 |
Amortyzacja (mln) |
-6 |
-6 |
-6 |
-6 |
-5 |
-5 |
-5 |
-5 |
-5 |
-5 |
-4 |
-4 |
-5 |
-5 |
-4 |
-4 |
-5 |
-5 |
-5 |
-5 |
-5 |
8 |
-5 |
13 |
-5 |
6 |
-4 |
-1 |
-3 |
-7 |
-2 |
-40 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
0 |
0 |
0 |
-9 |
0 |
-3 |
0 |
24 |
0 |
8 |
0 |
13 |
0 |
6 |
0 |
-1 |
0 |
-7 |
0 |
-40 |
0 |
-18 |
0 |
3 |
0 |
14 |
0 |
0 |
8 |
EBITDA(%) |
-2.80% |
-2.80% |
-32.76% |
-32.76% |
-30.55% |
-30.55% |
-5.22% |
-5.22% |
-34.31% |
-34.31% |
-109.42% |
-109.42% |
2.0% |
2.0% |
-161.95% |
-161.95% |
-61.88% |
-61.88% |
91.7% |
-408.12% |
-19.82% |
-18.47% |
20.2% |
-10.81% |
-28.08% |
-12.78% |
-91.16% |
-27.57% |
-162.59% |
-132.60% |
-712.76% |
-657.83% |
-328.27% |
-202.27% |
-36.49% |
-101.86% |
61.8% |
189.9% |
0.0% |
0.0% |
93.6% |
NOPLAT (mln) |
5 |
5 |
3 |
3 |
3 |
3 |
4 |
4 |
3 |
3 |
-1 |
-1 |
5 |
5 |
-4 |
-4 |
1 |
1 |
11 |
22 |
4 |
0 |
6 |
0 |
3 |
0 |
-0 |
0 |
-3 |
0 |
-20 |
-0 |
-10 |
-20 |
2 |
4 |
6 |
11 |
-2 |
-3 |
6 |
Podatek (mln) |
-0 |
-0 |
-2 |
-2 |
-2 |
-2 |
-0 |
-0 |
-2 |
-2 |
-6 |
-6 |
0 |
0 |
-9 |
-9 |
-4 |
-4 |
6 |
5 |
-1 |
0 |
1 |
0 |
-2 |
0 |
-5 |
0 |
-7 |
0 |
-22 |
-0 |
-13 |
-0 |
-1 |
0 |
2 |
0 |
0 |
-2 |
0 |
Zysk Netto (mln) |
5 |
5 |
3 |
3 |
3 |
3 |
4 |
4 |
3 |
3 |
-1 |
-1 |
5 |
5 |
-4 |
-4 |
1 |
1 |
11 |
22 |
4 |
21 |
6 |
21 |
3 |
21 |
-0 |
21 |
-3 |
21 |
-20 |
21 |
-10 |
-20 |
2 |
4 |
6 |
11 |
-2 |
-2 |
6 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-43.34% |
-43.34% |
31.7% |
31.7% |
-13.52% |
-13.52% |
-132.83% |
-132.83% |
72.1% |
72.1% |
191.6% |
191.6% |
-76.30% |
-76.30% |
352.7% |
605.3% |
253.9% |
1845.6% |
-41.41% |
-1.94% |
-21.03% |
0.0% |
-106.79% |
0.1% |
-212.09% |
0.2% |
4534.2% |
0.1% |
190.1% |
-193.24% |
109.4% |
-82.36% |
155.6% |
155.6% |
-182.47% |
-141.23% |
7.8% |
Zysk netto (%) |
81.5% |
81.5% |
51.8% |
51.8% |
52.1% |
52.1% |
77.6% |
77.6% |
47.8% |
47.8% |
-28.33% |
-28.33% |
84.4% |
84.4% |
-79.82% |
-79.82% |
18.2% |
18.2% |
176.4% |
-366.68% |
64.2% |
329.2% |
105.2% |
-188.40% |
55.6% |
176.1% |
-8.35% |
124.6% |
-82.92% |
420.7% |
-636.11% |
625.8% |
-246.85% |
-223.07% |
47.3% |
-57.06% |
145.8% |
146.3% |
-39.33% |
-39.33% |
71.0% |
EPS |
0.26 |
0.26 |
0.16 |
0.16 |
0.15 |
0.15 |
0.21 |
0.21 |
0.13 |
0.13 |
-0.069 |
-0.069 |
0.22 |
0.22 |
-0.2 |
-0.2 |
0.0514 |
0.0514 |
0.51 |
1.02 |
0.18 |
1.0 |
0.3 |
1.0 |
0.14 |
1.0 |
-0.0203 |
1.0 |
-0.16 |
1.0 |
-0.94 |
1.0 |
-0.47 |
-0.93 |
0.0882 |
0.18 |
0.26 |
0.52 |
-0.0727 |
-0.0727 |
0.28 |
EPS (rozwodnione) |
0.26 |
0.26 |
0.16 |
0.16 |
0.15 |
0.15 |
0.21 |
0.21 |
0.13 |
0.13 |
-0.069 |
-0.069 |
0.22 |
0.22 |
-0.2 |
-0.2 |
0.0514 |
0.0514 |
0.51 |
1.02 |
0.18 |
1.0 |
0.3 |
1.0 |
0.14 |
1.0 |
-0.0203 |
1.0 |
-0.16 |
1.0 |
-0.94 |
1.0 |
-0.47 |
-0.93 |
0.0882 |
0.18 |
0.26 |
0.52 |
-0.0727 |
-0.0727 |
0.28 |
Ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
Ważona ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |