Bank of South Carolina Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
4 |
4 |
5 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
5 |
5 |
7 |
7 |
7 |
7 |
7 |
6 |
7 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4.8% |
5.3% |
2.0% |
11.9% |
2.4% |
-1.94% |
2.6% |
-2.86% |
7.6% |
9.7% |
7.0% |
9.8% |
5.4% |
4.3% |
6.6% |
5.7% |
1.1% |
-0.47% |
-6.39% |
-0.22% |
8.1% |
14.3% |
9.1% |
2.0% |
-5.94% |
-12.19% |
-2.46% |
2.9% |
7.1% |
6.1% |
-1.85% |
21.7% |
25.1% |
36.3% |
42.2% |
10.5% |
-14.91% |
2.9% |
| Marża brutto |
100.0% |
86.4% |
87.3% |
86.7% |
100.0% |
85.4% |
86.9% |
84.4% |
100.0% |
85.0% |
84.6% |
86.7% |
100.0% |
85.3% |
86.5% |
83.1% |
100.0% |
87.3% |
89.5% |
90.4% |
100.0% |
91.7% |
93.1% |
94.7% |
100.0% |
94.9% |
94.3% |
94.3% |
28.3% |
93.9% |
93.3% |
94.7% |
100.0% |
94.1% |
100.0% |
75.6% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
| Koszty i Wydatki (mln) |
-4 |
1 |
1 |
1 |
-4 |
1 |
1 |
1 |
-4 |
1 |
1 |
1 |
-4 |
2 |
2 |
2 |
-5 |
1 |
1 |
0 |
-5 |
0 |
0 |
0 |
-6 |
0 |
0 |
0 |
1 |
-3 |
0 |
0 |
-0 |
0 |
2 |
5 |
5 |
5 |
5 |
5 |
12 |
5 |
| EBIT (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
4 |
2 |
4 |
4 |
4 |
2 |
2 |
2 |
2 |
3 |
5 |
0 |
2 |
6 |
6 |
7 |
2 |
-6 |
2 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
5.0% |
-0.23% |
-1.35% |
3.8% |
-15.70% |
0.7% |
4.5% |
8.9% |
34.5% |
10.8% |
12.1% |
5.4% |
1.3% |
17.4% |
17.0% |
28.3% |
9.7% |
-14.79% |
-22.75% |
36.2% |
-3.37% |
101.9% |
92.0% |
-2.83% |
-12.26% |
-53.44% |
-47.87% |
-35.36% |
23.6% |
160.5% |
-83.93% |
-32.59% |
149.1% |
25.0% |
2090.2% |
44.1% |
-201.04% |
-62.94% |
| EBIT (%) |
44.2% |
45.3% |
45.1% |
44.8% |
44.3% |
42.9% |
43.6% |
41.6% |
36.5% |
44.0% |
44.4% |
46.7% |
45.6% |
44.5% |
46.5% |
44.8% |
43.8% |
50.1% |
51.1% |
54.4% |
47.5% |
42.9% |
42.2% |
74.2% |
42.5% |
75.7% |
74.2% |
70.7% |
39.6% |
40.1% |
39.7% |
44.4% |
45.8% |
98.5% |
6.5% |
24.6% |
91.2% |
90.4% |
100.0% |
32.1% |
-108.24% |
32.6% |
| Przychody fiansowe (mln) |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
4 |
4 |
4 |
4 |
5 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
6 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
0 |
0 |
-5 |
0 |
0 |
0 |
| EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
0 |
2 |
| EBITDA(%) |
45.4% |
46.4% |
46.3% |
46.0% |
45.4% |
44.0% |
44.7% |
42.6% |
37.6% |
45.1% |
45.5% |
47.7% |
46.6% |
45.5% |
47.5% |
45.8% |
44.8% |
51.1% |
52.2% |
55.5% |
48.7% |
45.0% |
44.4% |
46.2% |
44.4% |
45.9% |
44.3% |
45.2% |
41.5% |
42.2% |
41.4% |
46.1% |
47.3% |
100.2% |
6.5% |
0.0% |
0.6% |
0.6% |
30.9% |
32.1% |
0.0% |
32.6% |
| NOPLAT (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
| Zysk Netto (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.0% |
-0.77% |
4.7% |
19.0% |
7.0% |
2.5% |
5.7% |
1.0% |
-35.36% |
31.5% |
24.5% |
23.4% |
112.8% |
4.8% |
6.6% |
13.3% |
-1.81% |
-9.95% |
-18.46% |
-15.46% |
-2.16% |
19.0% |
11.2% |
1.4% |
-11.30% |
-19.11% |
-7.53% |
6.6% |
17.5% |
8.5% |
-17.19% |
-31.35% |
-24.56% |
-13.41% |
37.3% |
42.6% |
33.3% |
30.4% |
| Zysk netto (%) |
28.9% |
29.3% |
29.0% |
29.0% |
28.4% |
27.6% |
29.8% |
30.9% |
29.7% |
28.9% |
30.7% |
32.1% |
17.8% |
34.6% |
35.7% |
36.1% |
36.0% |
34.8% |
35.7% |
38.7% |
35.0% |
31.5% |
31.1% |
32.8% |
31.7% |
32.8% |
31.7% |
32.6% |
29.9% |
30.2% |
30.0% |
33.7% |
32.8% |
30.9% |
25.3% |
19.0% |
19.8% |
19.6% |
24.4% |
24.6% |
31.0% |
24.9% |
| EPS |
0.22 |
0.23 |
0.24 |
0.22 |
0.23 |
0.22 |
0.25 |
0.26 |
0.24 |
0.2 |
0.25 |
0.26 |
0.14 |
0.29 |
0.31 |
0.32 |
0.33 |
0.31 |
0.33 |
0.36 |
0.32 |
0.28 |
0.27 |
0.31 |
0.31 |
0.33 |
0.3 |
0.31 |
0.28 |
0.26 |
0.28 |
0.33 |
0.33 |
0.29 |
0.23 |
0.23 |
0.25 |
0.25 |
0.32 |
0.33 |
0.33 |
0.33 |
| EPS (rozwodnione) |
0.22 |
0.22 |
0.23 |
0.22 |
0.22 |
0.22 |
0.24 |
0.25 |
0.24 |
0.2 |
0.25 |
0.26 |
0.14 |
0.29 |
0.31 |
0.32 |
0.32 |
0.3 |
0.33 |
0.36 |
0.32 |
0.27 |
0.26 |
0.3 |
0.31 |
0.32 |
0.29 |
0.3 |
0.27 |
0.26 |
0.27 |
0.33 |
0.32 |
0.28 |
0.23 |
0.23 |
0.24 |
0.25 |
0.32 |
0.33 |
73.25 |
0.32 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
5 |
5 |
6 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
5 |
5 |
5 |
5 |
5 |
5 |
| Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
5 |
5 |
5 |
0 |
6 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |