Bitfarms Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 16 7 7 5 4 9 10 11 9 7 7 11 28 37 45 59 40 -36 -11 -2 31 35 35 48 50 42 45 56 67
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% -76.85% 29.2% 41.8% 126.4% 153.8% -13.17% -30.23% 8.1% 208.4% 396.7% 556.3% 422.1% 41.8% -198.18% -124.85% -102.57% -23.97% -198.38% -412.18% -3205.82% 63.5% 17.1% 29.6% 18.2% 33.4%
Marża brutto 0.0% 0.0% 0.0% 0.0% 67.5% 27.1% 10.4% -47.66% 5.8% 46.1% 45.8% -30.08% 14.1% -1.50% -15.19% -18.04% 67.9% 43.3% 48.7% 65.3% 23.2% 217.0% 490.6% 2656.9% -42.18% -17.02% -25.63% 3.8% -21.23% -27.14% -26.28% 2.5% -0.81%
Koszty i Wydatki (mln) 0 0 0 0 7 8 9 8 5 8 8 10 11 9 10 11 12 39 12 43 36 120 4 28 45 51 53 63 74 65 89 73 99
EBIT (mln) 0 0 0 0 8 -2 -2 -23 -2 1 2 0 -2 -1 -3 1 16 -2 34 15 4 -173 -15 -20 -14 -25 -19 -15 -24 -24 -44 -16 -32
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% -inf% -inf% -inf% -120.45% 133.2% 225.9% 100.5% -11.75% -359.54% -234.84% 368.6% 1190.8% 41.0% 1299.9% 2546.2% -76.47% 8181.9% -143.85% -233.44% -470.46% -85.46% 24.7% -24.02% 66.0% -6.21% 135.5% 7.7% 35.8%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 53.4% -26.06% -24.37% -493.98% -47.15% 6.7% 21.6% 1.1% -16.39% -20.04% -41.81% 5.0% 58.0% -5.69% 76.4% 25.2% 9.6% 479.9% 134.9% 1308.6% -46.87% -70.94% -53.87% -32.01% -47.58% -56.82% -97.86% -29.17% -48.41%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 3 0 0 0 1 0 0 3 3 2 1 1 1 1 2 2 1 1
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 2 1 1 1 2 2 9 2 1 1 1 3 5 3 3 2 2 1 1 0 0 0 1 1
Amortyzacja (mln) 0 0 0 0 3 3 4 3 1 1 2 3 3 3 3 3 3 5 6 10 13 18 20 21 21 21 21 22 39 49 29 25 30
EBITDA (mln) 0 0 0 0 11 -2 2 -20 -0 2 4 2 1 1 -0 -1 -2 3 42 17 16 -137 -62 7 20 -3 4 -36 27 24 -7 31 0
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 70.8% -26.06% 27.1% 6.1% -9.31% 22.0% 73.5% 18.7% 19.9% 17.9% 9.4% -16.71% 68.5% 7.7% 85.8% 28.8% 42.0% 384.5% -52.08% 2526.6% 20.7% 14.1% 7.1% 15.1% 29.9% 57.8% -16.46% 54.5% 0.1%
NOPLAT (mln) 0 0 0 0 8 -2 -2 -23 -2 -1 4 -1 -3 -4 -5 -5 -7 -3 35 18 11 -161 -90 -17 -3 -25 -18 -59 -12 -25 -37 5 -30
Podatek (mln) 0 0 0 0 2 -0 -1 -2 -1 -0 -0 -3 -0 -0 2 0 1 1 11 8 6 -19 -5 0 -0 -0 0 -0 -6 2 -0 -10 6
Zysk Netto (mln) 0 0 0 0 6 -1 -1 -13 -1 -1 4 1 -2 -4 -5 -5 -8 -4 24 10 5 -142 -85 -17 -2 -25 -19 -59 -6 -27 -37 15 -36
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% -inf% -inf% -inf% -121.23% -31.75% 439.1% 108.6% 87.9% 347.2% -222.08% -578.11% 213.7% -1.47% 598.5% 280.1% 159.4% 3761.7% -457.34% -274.05% -154.86% -82.46% -77.95% 248.7% 140.1% 6.8% 96.0% 125.8% 502.6%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 38.7% -18.54% -16.75% -280.75% -35.55% -9.79% 40.0% 10.7% -26.31% -50.44% -70.07% -47.19% -26.77% -10.00% 53.2% 16.3% 11.2% 393.5% 765.3% 1100.8% -8.09% -70.17% -54.06% -123.61% -11.88% -64.02% -81.71% 27.0% -53.67%
EPS 0.0 0.0 0.0 0.0 0.12 -0.0214 -0.0201 -0.23 -0.0226 -0.0146 0.06 0.0168 -0.0288 -0.0441 -0.0563 -0.0633 -0.0614 -0.0242 0.14 0.05 0.0229 -0.7 -0.4 -0.0751 -0.0107 -0.1 -0.0683 -0.18 -0.0176 -0.0663 -0.0817 0.034 -0.07
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.12 -0.0214 -0.0201 -0.23 -0.0226 -0.0146 0.05 0.0158 -0.0288 -0.0441 -0.0563 -0.0633 -0.0614 -0.0242 0.13 0.05 0.0225 -0.7 -0.4 -0.0751 -0.0107 -0.1 -0.0683 -0.18 -0.0176 -0.0663 -0.0817 0.034 -0.07
Ilośc akcji (mln) 0 0 0 0 49 57 57 57 57 57 70 67 84 85 85 85 124 152 167 194 198 204 210 224 233 246 274 334 339 401 449 449 500
Ważona ilośc akcji (mln) 0 0 0 0 49 57 57 57 57 57 80 71 84 85 85 85 124 152 177 194 201 204 210 224 233 246 274 334 339 401 449 449 500
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD