Bioceres Crop Solutions Corp.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Rok finansowy 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Data 2017-09-30 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 34 47 21 32 30 62 19 50 36 62 26 48 42 48 36 81 66 92 68 102 127 95 93 105 116 140 84 124 93 107
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-12.56%</span> 32.5% <span style="color:red">-10.63%</span> 56.8% 22.4% <span style="color:red">-0.29%</span> 37.7% <span style="color:red">-2.90%</span> 16.2% <span style="color:red">-22.91%</span> 38.2% 68.4% 57.6% 92.3% 92.0% 25.3% 91.2% 2.4% 36.3% 3.5% <span style="color:red">-8.40%</span> 48.4% <span style="color:red">-9.66%</span> 18.3% <span style="color:red">-20.30%</span> <span style="color:red">-23.88%</span>
Marża brutto 43.8% 40.9% 41.4% 45.6% 50.8% 46.9% 41.1% 43.4% 43.8% 48.2% 41.8% 47.4% 45.7% 49.3% 43.1% 40.3% 43.7% 40.4% 34.7% 35.9% 40.5% 35.7% 60.6% 36.8% 37.5% 36.7% 50.7% 37.5% 40.5% 42.2%
Koszty i Wydatki (mln) 31 0 0 0 0 0 21 43 30 44 25 37 34 37 32 67 56 76 66 92 111 92 63 99 112 126 72 115 89 99
EBIT (mln) 6 -0 -0 -0 -0 -0 -2 7 6 20 1 13 8 12 5 14 10 18 2 10 17 2 30 5 5 17 12 9 3 8
EBIT Δ kw/kw 2594.5% 96.6% 91.4% 102.2% 103.6% 101.9% 474.4% 42.5% 26.2% 69.7% 86.5% 6.9% 16.6% 34.9% 122.3% 37.3% 40.9% 697.7% 92.8% 95.5% 220.9% 86.8% 151.0% 46.2% 55.7% 0.0% 0.0% 0.0% 581536100.0% 806154000.0%
EBIT (%) 16.5% <span style="color:red">-0.03%</span> <span style="color:red">-1.00%</span> <span style="color:red">-0.51%</span> <span style="color:red">-0.76%</span> <span style="color:red">-0.61%</span> <span style="color:red">-12.93%</span> 14.8% 17.1% 31.4% 2.5% 26.5% 19.9% 24.0% 13.4% 16.9% 15.1% 19.2% 3.1% 9.8% 13.4% 2.3% 32.1% 4.9% 4.6% 12.0% 14.2% 7.6% 3.7% 7.4%
Przychody fiansowe (mln) 4 0 0 0 0 0 20 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 22 7 5 9 4 5 5 5 4 5 3 8 0 5 6 10 0 6 7 7 4 7 6 0
Amortyzacja (mln) 1 1 -0 -0 1 1 1 2 1 1 1 1 1 1 2 2 2 2 2 4 5 5 5 4 5 -2 0 7 -5 0
EBITDA (mln) 7 -0 -0 0 0 0 -2 11 -3 27 -0 10 2 12 6 18 10 19 4 11 19 3 34 6 10 16 16 9 -1 7
EBITDA(%) 19.8% <span style="color:red">-0.03%</span> <span style="color:red">-1.57%</span> <span style="color:red">-1.96%</span> <span style="color:red">-2.54%</span> <span style="color:red">-1.58%</span> <span style="color:red">-11.07%</span> 68.4% 20.2% 42.1% 3.5% 12.2% 21.7% 25.6% 15.9% 10.7% 17.0% 21.0% 6.6% 12.2% 16.3% 8.1% 37.1% <span style="color:red">-2.92%</span> 8.1% 10.5% 14.6% 7.3% <span style="color:red">-1.40%</span> 6.9%
NOPLAT (mln) -1 -0 -0 0 0 0 -24 2 -10 16 -4 5 -4 6 -0 9 5 9 -3 2 9 -8 22 -4 -2 10 8 -6 -6 0
Podatek (mln) 0 6 2 4 2 7 -2 4 -2 3 -0 1 2 4 0 8 3 4 4 7 5 1 -5 -2 0 8 -1 -4 -1 -0
Zysk Netto (mln) -1 -0 -0 0 0 0 -21 -1 -7 11 -3 2 -7 1 -1 1 1 3 -6 -5 0 -8 28 -2 -5 0 10 -2 -6 0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-136.84%</span> <span style="color:red">-1913.25%</span> 24008.8% <span style="color:red">-480.08%</span> <span style="color:red">-2416.06%</span> 4788.5% <span style="color:red">-85.47%</span> <span style="color:red">-297.22%</span> <span style="color:red">-1.12%</span> <span style="color:red">-94.27%</span> <span style="color:red">-62.17%</span> <span style="color:red">-71.40%</span> <span style="color:red">-112.54%</span> 428.7% 449.5% <span style="color:red">-891.26%</span> <span style="color:red">-43.00%</span> <span style="color:red">-338.01%</span> <span style="color:red">-534.73%</span> <span style="color:red">-65.95%</span> <span style="color:red">-1021.47%</span> <span style="color:red">-101.33%</span> <span style="color:red">-66.31%</span> <span style="color:red">-10.36%</span> 19.8% <span style="color:red">-7.79%</span>
Zysk netto (%) <span style="color:red">-2.44%</span> <span style="color:red">-0.03%</span> <span style="color:red">-0.43%</span> 0.9% 1.0% 0.4% <span style="color:red">-114.94%</span> <span style="color:red">-2.27%</span> <span style="color:red">-19.46%</span> 18.2% <span style="color:red">-12.14%</span> 4.6% <span style="color:red">-16.56%</span> 1.4% <span style="color:red">-3.32%</span> 0.8% 1.3% 3.7% <span style="color:red">-9.51%</span> <span style="color:red">-4.94%</span> 0.4% <span style="color:red">-8.63%</span> 30.3% <span style="color:red">-1.63%</span> <span style="color:red">-3.95%</span> 0.1% 11.3% <span style="color:red">-1.23%</span> <span style="color:red">-5.94%</span> 0.1%
EPS 0.0 -0.0009 -0.0298 0.0907 0.093 0.0064 -0.72 -0.04 -0.2 0.31 -0.0864 0.0567 -0.19 0.0171 -0.0305 0.0219 0.0213 0.0834 -0.16 -0.11 0.0082 -0.13 0.45 -0.0272 -0.0731 0.0017 0.15 -0.0253 -0.0874 0.0016
EPS (rozwodnione) 0.0 -0.0009 -0.0298 0.0907 0.093 0.0064 -0.72 -0.04 -0.2 0.31 -0.0864 0.0567 -0.19 0.0166 -0.0305 0.0219 0.0206 0.0808 -0.16 -0.11 0.0081 -0.13 0.45 -0.0272 -0.0731 0.0017 0.14 -0.0253 -0.0874 0.0016
Ilośc akcji (mln) 0 14 3 3 3 36 30 28 36 36 36 36 36 38 39 41 41 41 41 46 61 62 62 63 63 63 63 61 63 63
Ważona ilośc akcji (mln) 0 14 3 3 3 36 30 28 36 36 36 36 36 39 39 41 42 42 41 46 62 62 63 63 63 64 67 61 63 63
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD