Wall Street Experts
ver. ZuMIgo(08/25)
Bilibili Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 25 446
EBIT TTM (mln): -2 775
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
131 |
523 |
2,468 |
4,129 |
6,778 |
11,999 |
19,384 |
21,899 |
22,528 |
26,832 |
Przychód Δ r/r |
0.0% |
299.5% |
371.7% |
67.3% |
64.2% |
77.0% |
61.5% |
13.0% |
2.9% |
19.1% |
Marża brutto |
-131.7% |
-47.7% |
22.2% |
20.7% |
17.6% |
23.7% |
20.9% |
17.6% |
24.2% |
32.7% |
EBIT (mln) |
-369 |
-895 |
-224 |
-729 |
-1,495 |
-3,141 |
-6,429 |
-8,358 |
-5,064 |
-1,344 |
EBIT Δ r/r |
0.0% |
142.5% |
-74.9% |
225.0% |
105.1% |
110.1% |
104.7% |
30.0% |
-39.4% |
-73.5% |
EBIT (%) |
-281.6% |
-171.0% |
-9.1% |
-17.7% |
-22.1% |
-26.2% |
-33.2% |
-38.2% |
-22.5% |
-5.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
47 |
109 |
155 |
251 |
165 |
89 |
EBITDA (mln) |
-323 |
-722 |
51 |
-824 |
-1,306 |
-2,962 |
-6,348 |
-7,919 |
-1,489 |
1,190 |
EBITDA(%) |
-246.5% |
-137.9% |
2.1% |
-20.0% |
-19.3% |
-24.7% |
-32.8% |
-36.2% |
-6.6% |
4.4% |
Podatek (mln) |
2 |
3 |
9 |
26 |
36 |
53 |
95 |
104 |
79 |
-37 |
Zysk Netto (mln) |
-372 |
-910 |
-184 |
-552 |
-1,304 |
-3,054 |
-6,809 |
-7,508 |
-4,822 |
-1,347 |
Zysk netto Δ r/r |
0.0% |
144.9% |
-79.8% |
200.3% |
136.3% |
134.3% |
122.9% |
10.3% |
-35.8% |
-72.1% |
Zysk netto (%) |
-283.7% |
-173.9% |
-7.4% |
-13.4% |
-19.2% |
-25.5% |
-35.1% |
-34.3% |
-21.4% |
-5.0% |
EPS |
-1.57 |
-2.63 |
-2.63 |
-2.37 |
-4.04 |
-8.83 |
-17.92 |
-21.71 |
-11.67 |
-3.14 |
EPS (rozwodnione) |
-1.57 |
-2.63 |
-2.63 |
-2.37 |
-4.03 |
-8.83 |
-17.92 |
-21.71 |
-11.67 |
-3.17 |
Ilośc akcji (mln) |
237 |
346 |
70 |
233 |
323 |
346 |
380 |
346 |
413 |
428 |
Ważona ilośc akcji (mln) |
237 |
346 |
70 |
233 |
323 |
346 |
380 |
346 |
413 |
424 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |