Biohaven Pharmaceutical Holding Company Ltd.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
10 |
18 |
35 |
44 |
93 |
136 |
190 |
319 |
215 |
0 |
-215 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
3707.4% |
858.3% |
668.5% |
441.1% |
627.6% |
131.4% |
-100.00% |
-213.19% |
-100.00% |
-100.00% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
63.2% |
68.5% |
76.0% |
71.6% |
70.7% |
81.3% |
81.2% |
81.1% |
91.7% |
99.8% |
-inf% |
116.6% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
14 |
25 |
40 |
79 |
83 |
38 |
55 |
54 |
199 |
90 |
135 |
152 |
170 |
181 |
206 |
279 |
265 |
55 |
51 |
90 |
197 |
68 |
213 |
78 |
94 |
111 |
154 |
183 |
334 |
178 |
190 |
0 |
EBIT (mln) |
-14 |
-25 |
-40 |
79 |
-83 |
-38 |
-55 |
-54 |
-199 |
-90 |
-135 |
-151 |
-161 |
-163 |
-171 |
-236 |
-172 |
-55 |
-51 |
-90 |
-197 |
-68 |
-213 |
-78 |
-94 |
-111 |
-154 |
-183 |
-334 |
-178 |
-190 |
-222 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
475.5% |
51.1% |
38.8% |
-168.70% |
138.8% |
137.3% |
145.7% |
177.1% |
-19.39% |
80.4% |
26.5% |
56.1% |
7.0% |
-65.99% |
-70.19% |
-61.91% |
14.7% |
21.9% |
319.4% |
-13.36% |
-52.31% |
63.4% |
-27.97% |
135.6% |
255.0% |
61.2% |
23.6% |
20.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-13114.16% |
-1655.88% |
-923.67% |
-486.13% |
-537.78% |
-184.96% |
-40.88% |
-26.78% |
-28.16% |
-91.65% |
0.0% |
99.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
4 |
6 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
-0 |
-0 |
-0 |
1 |
-0 |
-0 |
-0 |
-7 |
-4 |
-4 |
2 |
-6 |
-0 |
-5 |
-2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
0 |
EBITDA (mln) |
-14 |
-25 |
-40 |
79 |
-83 |
-38 |
-55 |
-54 |
-199 |
-90 |
-135 |
-151 |
-161 |
-163 |
-215 |
-56 |
-56 |
-55 |
-50 |
-90 |
-197 |
-67 |
-215 |
-76 |
-92 |
-109 |
-152 |
-182 |
-332 |
-176 |
-187 |
-222 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-13114.16% |
-1655.88% |
-923.67% |
-613.13% |
-537.78% |
-184.96% |
-40.71% |
-26.42% |
-28.08% |
-91.45% |
0.0% |
99.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-19 |
-38 |
-43 |
99 |
-85 |
-39 |
-61 |
-62 |
-211 |
-106 |
-149 |
-172 |
-180 |
-193 |
-213 |
-262 |
-207 |
-55 |
-49 |
-90 |
-197 |
-68 |
-215 |
-70 |
-88 |
-106 |
-146 |
-179 |
-320 |
-160 |
-187 |
-221 |
Podatek (mln) |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
1 |
4 |
5 |
4 |
4 |
-1 |
2 |
7 |
6 |
1 |
-14 |
1 |
2 |
-3 |
-1 |
1 |
0 |
-0 |
0 |
1 |
Zysk Netto (mln) |
-19 |
-38 |
-43 |
100 |
-85 |
-39 |
-61 |
-62 |
-211 |
-106 |
-149 |
-173 |
-181 |
-195 |
-218 |
-265 |
-211 |
-54 |
-52 |
-97 |
-203 |
-69 |
-201 |
-70 |
-90 |
-103 |
-145 |
-180 |
-320 |
-160 |
-187 |
-222 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
355.7% |
2.2% |
43.2% |
-162.24% |
147.0% |
170.4% |
142.9% |
177.6% |
-14.28% |
83.9% |
45.9% |
53.2% |
16.4% |
-72.15% |
-76.17% |
-63.38% |
-3.48% |
26.6% |
287.6% |
-27.35% |
-55.56% |
49.0% |
-28.02% |
154.6% |
253.9% |
56.3% |
29.1% |
23.5% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-15024.93% |
-1865.68% |
-1105.01% |
-620.08% |
-604.63% |
-226.64% |
-40.05% |
-27.31% |
-30.43% |
-94.52% |
0.0% |
93.5% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-1.43 |
-1.48 |
-1.19 |
2.753 |
-2.32 |
-1.01 |
-1.53 |
-1.41 |
-4.67 |
-2.04 |
-0.0031 |
-3.07 |
-3.08 |
-3.27 |
-4.49 |
-4.27 |
-3.23 |
-1.52 |
-1.45 |
-2.71 |
-5.67 |
-1.75 |
-3.3 |
-1.03 |
-1.32 |
-1.5 |
-1.81 |
-2.2 |
-3.64 |
-1.7 |
-2.05 |
-2.17 |
EPS (rozwodnione) |
-1.43 |
-1.48 |
-1.19 |
2.753 |
-2.32 |
-1.01 |
-1.53 |
-1.41 |
-4.67 |
-2.04 |
-0.0031 |
-3.07 |
-3.08 |
-3.27 |
-4.49 |
-4.27 |
-3.23 |
-1.52 |
-1.45 |
-2.71 |
-5.67 |
-1.75 |
-3.3 |
-1.03 |
-1.32 |
-1.5 |
-1.81 |
-2.2 |
-3.64 |
-1.7 |
-2.05 |
-2.17 |
Ilośc akcji (mln) |
13 |
26 |
36 |
36 |
37 |
39 |
40 |
44 |
45 |
52 |
48,490 |
56 |
59 |
60 |
48 |
62 |
65 |
36 |
36 |
36 |
36 |
39 |
61 |
68 |
68 |
68 |
80 |
82 |
88 |
94 |
91 |
102 |
Ważona ilośc akcji (mln) |
13 |
26 |
36 |
36 |
37 |
39 |
40 |
44 |
45 |
52 |
48,490 |
56 |
59 |
60 |
48 |
62 |
65 |
36 |
36 |
36 |
36 |
39 |
61 |
68 |
68 |
68 |
80 |
82 |
88 |
94 |
91 |
102 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |