Rok finansowy |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Data |
2019-08-31 |
2020-02-29 |
2020-08-31 |
2021-02-28 |
2021-08-31 |
2022-02-28 |
2022-08-31 |
2023-02-28 |
2023-08-31 |
2024-02-29 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Przychód (mln) |
688 |
856 |
1,093 |
1,299 |
1,343 |
1,351 |
1,025 |
1,065 |
924 |
924 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
95.2% |
57.9% |
<span style="color:red">-6.24%</span> |
<span style="color:red">-17.97%</span> |
<span style="color:red">-31.22%</span> |
<span style="color:red">-31.61%</span> |
Marża brutto |
52.2% |
51.8% |
53.4% |
51.6% |
51.9% |
47.8% |
48.9% |
44.6% |
47.7% |
44.2% |
Koszty i Wydatki (mln) |
632 |
797 |
1,003 |
1,221 |
1,299 |
1,353 |
1,036 |
1,102 |
951 |
969 |
EBIT (mln) |
56 |
59 |
91 |
78 |
44 |
-2 |
-11 |
-37 |
-27 |
-45 |
EBIT Δ kw/kw |
26.1% |
3031.7% |
920.2% |
313.5% |
263.7% |
7116473400.0% |
11454874500.0% |
10154820500.0% |
6101490000.0% |
0.0% |
EBIT (%) |
8.1% |
6.9% |
8.3% |
6.0% |
3.3% |
<span style="color:red">-0.15%</span> |
<span style="color:red">-1.08%</span> |
<span style="color:red">-3.43%</span> |
<span style="color:red">-2.92%</span> |
<span style="color:red">-4.84%</span> |
Przychody fiansowe (mln) |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
4 |
8 |
4 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
10 |
14 |
14 |
Amortyzacja (mln) |
14 |
16 |
18 |
23 |
37 |
36 |
37 |
44 |
52 |
55 |
EBITDA (mln) |
70 |
75 |
108 |
101 |
82 |
34 |
26 |
7 |
25 |
10 |
EBITDA(%) |
10.2% |
8.8% |
9.9% |
7.8% |
6.1% |
2.5% |
2.6% |
0.7% |
2.7% |
1.1% |
NOPLAT (mln) |
55 |
60 |
91 |
79 |
34 |
-23 |
-18 |
-91 |
-33 |
-170 |
Podatek (mln) |
11 |
13 |
22 |
21 |
9 |
7 |
-1 |
-18 |
-5 |
-20 |
Zysk Netto (mln) |
36 |
44 |
66 |
58 |
24 |
-29 |
-17 |
-73 |
-28 |
-146 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-31.93%</span> |
<span style="color:red">-167.12%</span> |
<span style="color:red">-125.87%</span> |
<span style="color:red">-226.45%</span> |
<span style="color:red">-215.34%</span> |
398.5% |
Zysk netto (%) |
5.2% |
5.1% |
6.0% |
4.5% |
1.8% |
<span style="color:red">-2.17%</span> |
<span style="color:red">-1.67%</span> |
<span style="color:red">-6.87%</span> |
<span style="color:red">-3.06%</span> |
<span style="color:red">-15.78%</span> |
EPS |
0.031 |
0.0386 |
0.0547 |
0.0477 |
0.0198 |
-0.0236 |
-0.0138 |
-0.0633 |
-0.0235 |
-0.13 |
EPS (rozwodnione) |
0.0302 |
0.0368 |
0.0535 |
0.0455 |
0.019 |
-0.0236 |
-0.0138 |
-0.0633 |
-0.0235 |
-0.13 |
Ilośc akcji (mln) |
1,161 |
1,130 |
1,208 |
1,213 |
1,238 |
1,238 |
1,240 |
1,156 |
1,202 |
1,159 |
Ważona ilośc akcji (mln) |
1,193 |
1,186 |
1,235 |
1,273 |
1,289 |
1,238 |
1,240 |
1,156 |
1,202 |
1,159 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |