Wall Street Experts
ver. ZuMIgo(08/25)
boohoo group plc
Rachunek Zysków i Strat
Przychody TTM (mln): 2 188
EBIT TTM (mln): -156
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
67 |
110 |
140 |
272 |
367 |
799 |
1,140 |
1,577 |
2,440 |
2,660 |
2,126 |
1,461 |
Przychód Δ r/r |
0.0% |
63.2% |
27.4% |
94.7% |
34.6% |
117.9% |
42.7% |
38.4% |
54.7% |
9.0% |
-20.1% |
-31.3% |
Marża brutto |
54.5% |
59.1% |
60.8% |
57.0% |
53.8% |
51.6% |
53.1% |
52.0% |
52.4% |
49.8% |
46.7% |
51.8% |
EBIT (mln) |
3 |
11 |
11 |
19 |
32 |
59 |
87 |
117 |
173 |
41 |
-48 |
-147 |
EBIT Δ r/r |
0.0% |
229.3% |
-2.2% |
79.9% |
68.4% |
82.9% |
47.8% |
35.6% |
46.9% |
-76.2% |
-216.8% |
206.3% |
EBIT (%) |
4.9% |
9.9% |
7.6% |
7.0% |
8.7% |
7.3% |
7.6% |
7.4% |
7.1% |
1.5% |
-2.3% |
-10.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
14 |
21 |
EBITDA (mln) |
4 |
13 |
15 |
23 |
38 |
74 |
105 |
149 |
214 |
113 |
34 |
-54 |
EBITDA(%) |
5.7% |
11.4% |
10.8% |
8.6% |
10.4% |
9.2% |
9.2% |
9.4% |
8.8% |
4.3% |
1.6% |
-3.7% |
Podatek (mln) |
1 |
2 |
3 |
5 |
8 |
10 |
16 |
25 |
44 |
16 |
-18 |
-19 |
Zysk Netto (mln) |
3 |
8 |
8 |
17 |
24 |
44 |
44 |
64 |
127 |
-5 |
-91 |
-138 |
Zysk netto Δ r/r |
0.0% |
227.9% |
-0.3% |
106.2% |
41.1% |
78.3% |
-0.1% |
46.2% |
99.1% |
-104.2% |
1592.9% |
51.7% |
Zysk netto (%) |
3.8% |
7.7% |
6.0% |
6.4% |
6.7% |
5.5% |
3.8% |
4.0% |
5.2% |
-0.2% |
-4.3% |
-9.4% |
EPS |
0.0023 |
0.0075 |
0.0075 |
0.0153 |
0.0273 |
0.0374 |
0.0378 |
0.07 |
0.1 |
-0.0043 |
-0.0737 |
-0.11 |
EPS (rozwodnione) |
0.0023 |
0.0075 |
0.0074 |
0.0153 |
0.0269 |
0.0374 |
0.0371 |
0.0683 |
0.1 |
-0.0043 |
-0.0737 |
-0.11 |
Ilośc akcji (mln) |
1,120 |
1,120 |
1,120 |
1,118 |
1,118 |
1,139 |
1,154 |
1,161 |
1,221 |
1,235 |
1,233 |
1,200 |
Ważona ilośc akcji (mln) |
1,133 |
1,120 |
1,134 |
1,130 |
1,134 |
1,166 |
1,174 |
1,189 |
1,252 |
1,235 |
1,233 |
1,288 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |