Brighthouse Financial, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q1 Q2 Q3 Q4 Q1
Data 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-30 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 2,239 2,239 2,296 2,115 2,389 -584 1,766 -553 965 2,025 1,972 1,880 1,815 1,702 1,422 4,026 691 2,370 3,187 306 8,985 -922 309 131 600 1,325 2,110 2,016 2,740 3,676 1,482 454 1,284 263 1,170 737 0 74 1,427 2,018 1,077 2,390
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 6.7% -126.08% -23.08% -126.15% -59.61% -446.75% 11.7% -439.96% 88.1% -15.95% -27.89% 114.1% -61.93% 39.2% 124.1% -92.40% 1200.3% -138.90% -90.30% -57.19% -93.32% -243.71% 582.8% 1438.9% 356.7% 177.4% -29.76% -77.48% -53.14% -92.85% -21.05% 62.3% -100.00% -71.86% 22.0% 173.8% inf% 3129.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 31.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -inf% 100.0% 115.1% 100.0% 100.0% 5.8%
Koszty i Wydatki (mln) 1,752 1,752 1,873 1,889 1,825 1,656 2,018 2,224 1,555 1,704 2,096 2,102 1,928 2,019 1,790 2,239 1,644 1,901 2,383 1,678 2,733 1,600 4,152 1,437 1,368 1,304 1,620 1,967 1,933 2,463 2,350 1,778 1,937 500 580 -1,872 614 -650 -1,375 1,963 1,077 2,744
EBIT (mln) 486 486 423 226 564 -2,195 -208 -2,777 -590 358 -90 -185 -78 -285 -330 1,832 -908 517 851 -1,326 6,297 -2,477 -3,798 -1,262 -729 61 529 90 845 2,211 -832 -1,286 -615 -367 463 -1 -576 -616 52 186 0 -354
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15.9% -551.18% -149.17% -1328.76% -204.61% 116.3% -56.73% -93.34% -86.78% -179.61% 266.7% 1090.3% 1064.1% 281.4% 357.9% -172.38% 793.5% -579.11% -546.30% -4.83% -111.58% 102.5% 113.9% 107.1% 215.9% 3524.6% -257.28% -1528.89% -172.78% -116.60% 155.6% -99.92% -6.34% 67.8% -88.77% 18700.0% -100.00% -42.53%
EBIT (%) 21.7% 21.7% 18.4% 10.7% 23.6% 375.9% -11.78% 502.2% -61.14% 17.7% -4.56% -9.84% -4.30% -16.75% -23.21% 45.5% -131.40% 21.8% 26.7% -433.33% 70.1% 268.7% -1229.13% -963.36% -121.50% 4.6% 25.1% 4.5% 30.8% 60.1% -56.14% -283.26% -47.90% -139.54% 39.6% -0.14% 13.1% -832.43% 3.6% 9.2% 0.0% -14.81%
Przychody fiansowe (mln) 0 0 10 150 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 37 37 37 39 37 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 45 44 0 45 37 34 37 37 36 40 45 47 48 49 47 47 45 47 45 41 40 41 41 38 38 38 39 38 38 38 39 38 38 38 38 38 38
Amortyzacja (mln) -486 -486 -423 -226 -564 2,208 48 2,756 546 -357 90 186 82 292 344 -1,764 928 -511 -852 1,329 -6,297 2,477 3,797 1,263 729 -60 -530 -89 -2,039 -2,211 -549 -3,954 1,244 198 -627 752 0 -160 -52 0 0 148
EBITDA (mln) 3,992 3,992 -10 2,107 0 0 -208 0 0 0 0 0 0 0 0 1,832 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1,519 0 0 0 -704 -576 -576 0 186 0 -168
EBITDA(%) 0.0% 0.0% -0.44% -5.67% 23.6% 375.9% -11.78% 502.2% -61.14% 17.7% -4.56% -9.84% -4.30% -16.75% -23.21% 45.5% -131.40% 21.8% 26.7% -433.33% 70.1% 268.7% -1229.13% -963.36% -121.50% 4.6% 25.1% 4.4% 30.8% -1.63% -31.78% -334.58% -48.05% -139.54% 39.6% -0.14% 13.1% -832.43% -1.61% 9.2% 0.0% -7.03%
NOPLAT (mln) 486 486 413 76 564 -2,240 -252 -2,777 -590 321 -124 -222 -113 -317 -368 1,787 -953 469 804 -1,372 6,252 -2,522 -3,843 -1,306 -768 21 490 49 807 1,213 -868 -1,324 -653 -237 590 -1,174 -614 -614 14 188 834 -354
Podatek (mln) 134 134 90 15 157 -817 -94 -1,012 -241 75 819 -890 -48 -79 -99 345 -218 85 119 -303 1,293 -531 -850 -275 -185 -10 105 -15 165 230 -193 -384 -156 -62 109 -258 -123 -123 -20 10 162 -88
Zysk Netto (mln) 352 352 323 91 407 -1,423 -158 -1,765 -349 246 -943 668 -67 -239 -271 1,442 -737 384 683 -1,070 4,957 -1,991 -2,995 -1,032 -585 31 383 63 640 983 -675 -940 -497 -175 479 -917 -493 -493 34 176 671 -268
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15.5% -503.69% -148.92% -2039.56% -185.75% 117.3% 496.8% 137.8% -80.80% -197.15% -71.26% 115.9% 1000.0% 260.7% 352.0% -174.20% 772.6% -618.49% -538.51% -3.55% -111.80% 101.6% 112.8% 106.1% 209.4% 3071.0% -276.24% -1592.06% -177.66% -117.80% 171.0% -2.45% -0.80% 181.7% -92.90% 119.2% 236.1% -45.64%
Zysk netto (%) 15.7% 15.7% 14.1% 4.3% 17.0% 243.7% -8.95% 319.2% -36.17% 12.1% -47.82% 35.5% -3.69% -14.04% -19.06% 35.8% -106.66% 16.2% 21.4% -349.67% 55.2% 215.9% -969.26% -787.79% -97.50% 2.3% 18.2% 3.1% 23.4% 26.7% -45.55% -207.05% -38.71% -66.54% 40.9% -124.42% 8.9% -666.22% 2.4% 8.7% 62.3% -11.21%
EPS 0.0 0.0 0.0 0.0 3.32 -11.6 -1.32 -14.74 -2.91 2.0 -7.87 5.58 -0.56 -2.0 -2.26 12.27 -6.31 3.27 6.19 -10.09 47.26 -21.41 -32.85 -11.7 -6.68 0.12 4.37 0.54 8.33 23.04 -9.44 -13.77 -7.32 -2.62 6.93 -14.31 -5.990000000000001 -7.82 0.15 2.9 9.42 -5.04
EPS (rozwodnione) 0.0 0.0 0.0 0.0 3.32 -11.6 -1.29 -14.38 -2.84 2.0 -7.87 5.58 -0.56 -1.99 -2.26 12.14 -6.31 3.27 6.06 -9.92 47.11 -20.99 -32.31 -11.48 -6.68 0.11 4.34 0.51 8.26 22.91 -9.44 -13.77 -7.32 -2.62 6.89 -14.31 -9.809999999999999 -7.82 0.14 2.89 11.01 -5.04
Ilośc akcji (mln) 0 0 0 0 123 123 120 120 120 120 120 120 120 120 120 118 117 115 109 106 105 93 91 88 88 86 83 78 77 75 72 68 68 67 65 64 62 63 62 61 71 58
Ważona ilośc akcji (mln) 0 0 0 0 123 123 123 123 123 123 120 120 120 120 120 119 117 116 112 108 105 95 93 90 88 86 83 80 77 75 72 68 68 67 66 64 62 63 62 61 61 58
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD