Bharat Rasayan Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 11 526
EBIT TTM (mln): 1 836
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024
Przychód (mln) 591 690 1,061 1,015 938 1,419 1,876 3,614 4,388 4,555 6,122 7,887 9,831 12,150 10,804 12,953 12,152 10,446
Przychód Δ r/r 0.0% 16.9% 53.8% -4.4% -7.5% 51.3% 32.1% 92.7% 21.4% 3.8% 34.4% 28.8% 24.6% 23.6% -11.1% 19.9% -6.2% -14.0%
Marża brutto 12.0% 17.8% 18.5% 20.3% 32.4% 33.9% 25.3% 28.7% 28.2% 28.6% 26.7% 28.0% 26.3% 30.9% 30.5% 28.5% 24.5% 31.0%
EBIT (mln) 18 56 93 88 30 137 141 301 481 516 837 1,357 1,616 1,974 2,106 2,305 1,760 915
EBIT Δ r/r 0.0% 215.8% 66.9% -4.6% -66.1% 357.1% 2.9% 113.1% 59.9% 7.3% 62.3% 62.2% 19.1% 22.1% 6.7% 9.4% -23.6% -48.0%
EBIT (%) 3.0% 8.0% 8.7% 8.7% 3.2% 9.7% 7.5% 8.3% 11.0% 11.3% 13.7% 17.2% 16.4% 16.2% 19.5% 17.8% 14.5% 8.8%
Koszty finansowe (mln) 5 5 5 2 1 3 0 156 164 125 120 111 158 156 37 68 58 30
EBITDA (mln) 27 64 102 97 49 169 259 639 823 811 1,127 1,609 1,898 2,435 2,441 2,654 2,096 1,382
EBITDA(%) 4.6% 9.3% 9.6% 9.6% 5.2% 11.9% 13.8% 17.7% 18.8% 17.8% 18.4% 20.4% 19.3% 20.0% 22.6% 20.5% 17.2% 13.2%
Podatek (mln) 4 11 42 29 8 39 45 99 163 177 294 369 436 476 515 577 494 278
Zysk Netto (mln) 9 40 46 58 59 98 96 201 317 339 545 983 1,115 1,576 1,639 1,760 1,246 955
Zysk netto Δ r/r 0.0% 356.8% 15.1% 26.2% 1.4% 66.9% -2.5% 110.2% 57.6% 6.7% 61.0% 80.3% 13.4% 41.4% 4.0% 7.4% -29.2% -23.4%
Zysk netto (%) 1.5% 5.8% 4.3% 5.7% 6.3% 6.9% 5.1% 5.6% 7.2% 7.4% 8.9% 12.5% 11.3% 13.0% 15.2% 13.6% 10.3% 9.1%
EPS 2.06 9.41 10.84 13.67 13.86 23.14 22.56 47.42 74.73 79.73 128.35 231.38 262.47 371.01 385.68 423.55 299.9 229.86
EPS (rozwodnione) 2.06 9.41 10.84 13.67 13.86 23.14 22.56 47.42 74.73 79.73 128.35 231.38 262.47 371.01 385.68 423.55 299.9 229.86
Ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Ważona ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR