Butterfly Network, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 11 9 12 10 16 12 17 15 19 16 19 20 19 15 18 15 17 18 21 21 22 21
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 45.8% 43.5% 40.0% 44.3% 21.3% 25.2% 16.4% 34.2% -0.02% -0.63% -3.79% -21.39% -13.00% 14.1% 16.2% 33.3% 35.3% 20.2%
Marża brutto -131.34% -9.64% 1.4% -683.29% 55.6% 51.6% 49.8% -35.03% 39.7% 53.6% 55.0% 56.0% 50.3% 58.7% 59.1% 60.8% -75.90% 58.2% 58.6% 59.5% 61.4% 63.0%
Koszty i Wydatki (mln) 51 33 35 102 38 66 53 72 64 65 68 66 68 51 50 48 63 39 38 36 40 39
EBIT (mln) -41 -25 -23 -92 -22 -54 -37 -57 -45 -50 -48 -46 -49 -35 -31 -33 -46 -21 -17 -17 -17 -18
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -45.20% 119.3% 59.0% -37.94% 104.0% -7.84% 32.1% -19.22% 8.2% -29.25% -35.48% -29.26% -5.28% -39.33% -46.82% -47.04% -62.70% -13.15%
EBIT (%) -377.48% -282.69% -195.65% -906.05% -141.88% -431.95% -222.17% -389.76% -238.61% -318.05% -252.17% -234.64% -258.14% -226.46% -169.11% -211.16% -281.03% -120.43% -77.38% -83.88% -77.47% -87.01%
Przychody fiansowe (mln) 0 0 0 0 0 0 1 1 1 0 0 1 2 2 2 2 2 2 1 1 1 2
Koszty finansowe (mln) 0 0 0 0 1 1 0 0 0 0 0 0 2 0 0 0 1 0 0 0 0 -0
Amortyzacja (mln) 0 0 0 0 0 0 0 1 1 1 1 2 2 2 2 4 2 3 3 3 1 -4
EBITDA (mln) -40 -24 -23 -92 -26 0 -2 -13 -14 -48 -46 -53 -32 -31 -26 -23 -42 -19 -13 -14 -17 -18
EBITDA(%) -375.05% -277.44% -193.44% -903.65% -139.25% -435.10% -217.31% -383.13% -240.84% -313.24% -245.81% -223.01% -240.78% -211.48% -160.60% -174.11% -267.46% -105.80% -65.12% -67.74% -77.47% -87.01%
NOPLAT (mln) -40 -24 -23 -92 -23 -1 -3 -14 -15 -44 -36 -55 -34 -33 -29 -27 -44 -22 -16 -17 -18 -14
Podatek (mln) 0 0 0 0 0 0 0 -0 0 0 0 0 -0 0 -0 0 -0 0 0 0 -0 0
Zysk Netto (mln) -40 -24 -23 -92 -23 -1 -3 -14 -15 -44 -36 -55 -34 -34 -29 -27 -44 -22 -16 -17 -18 -14
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -42.98% -97.17% -87.34% -85.29% -33.68% 6345.9% 1116.9% 303.7% 121.5% -24.59% -19.92% -50.01% 30.9% -35.12% -45.22% -38.16% -58.97% -35.82%
Zysk netto (%) -374.74% -280.90% -197.09% -909.80% -146.55% -5.55% -17.82% -92.75% -80.14% -285.58% -186.32% -279.04% -177.54% -216.72% -155.09% -177.47% -267.14% -123.25% -73.10% -82.31% -80.99% -65.80%
EPS -7.09 -4.07 -3.85 -15.2 -3.73 -0.0065 -0.0153 -0.0692 -0.0768 -0.22 -0.18 -0.27 -0.17 -0.17 -0.14 -0.13 -0.21 -0.1 -0.0742 -0.0795 -0.0848 -0.06
EPS (rozwodnione) -7.09 -3.96 -3.78 -15.2 -3.73 -0.0065 -0.0153 -0.0692 -0.0768 -0.22 -0.18 -0.27 -0.17 -0.17 -0.14 -0.13 -0.21 -0.1 -0.0742 -0.0795 -0.0848 -0.06
Ilośc akcji (mln) 6 6 6 6 6 106 192 196 198 199 199 200 201 203 205 207 207 209 212 213 213 235
Ważona ilośc akcji (mln) 6 6 6 6 6 106 192 196 198 199 199 200 201 203 205 207 207 209 212 213 213 235
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD