Butterfly Network, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
11 |
9 |
12 |
10 |
16 |
12 |
17 |
15 |
19 |
16 |
19 |
20 |
19 |
15 |
18 |
15 |
17 |
18 |
21 |
21 |
22 |
21 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
45.8% |
43.5% |
40.0% |
44.3% |
21.3% |
25.2% |
16.4% |
34.2% |
-0.02% |
-0.63% |
-3.79% |
-21.39% |
-13.00% |
14.1% |
16.2% |
33.3% |
35.3% |
20.2% |
Marża brutto |
-131.34% |
-9.64% |
1.4% |
-683.29% |
55.6% |
51.6% |
49.8% |
-35.03% |
39.7% |
53.6% |
55.0% |
56.0% |
50.3% |
58.7% |
59.1% |
60.8% |
-75.90% |
58.2% |
58.6% |
59.5% |
61.4% |
63.0% |
Koszty i Wydatki (mln) |
51 |
33 |
35 |
102 |
38 |
66 |
53 |
72 |
64 |
65 |
68 |
66 |
68 |
51 |
50 |
48 |
63 |
39 |
38 |
36 |
40 |
39 |
EBIT (mln) |
-41 |
-25 |
-23 |
-92 |
-22 |
-54 |
-37 |
-57 |
-45 |
-50 |
-48 |
-46 |
-49 |
-35 |
-31 |
-33 |
-46 |
-21 |
-17 |
-17 |
-17 |
-18 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-45.20% |
119.3% |
59.0% |
-37.94% |
104.0% |
-7.84% |
32.1% |
-19.22% |
8.2% |
-29.25% |
-35.48% |
-29.26% |
-5.28% |
-39.33% |
-46.82% |
-47.04% |
-62.70% |
-13.15% |
EBIT (%) |
-377.48% |
-282.69% |
-195.65% |
-906.05% |
-141.88% |
-431.95% |
-222.17% |
-389.76% |
-238.61% |
-318.05% |
-252.17% |
-234.64% |
-258.14% |
-226.46% |
-169.11% |
-211.16% |
-281.03% |
-120.43% |
-77.38% |
-83.88% |
-77.47% |
-87.01% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
4 |
2 |
3 |
3 |
3 |
1 |
-4 |
EBITDA (mln) |
-40 |
-24 |
-23 |
-92 |
-26 |
0 |
-2 |
-13 |
-14 |
-48 |
-46 |
-53 |
-32 |
-31 |
-26 |
-23 |
-42 |
-19 |
-13 |
-14 |
-17 |
-18 |
EBITDA(%) |
-375.05% |
-277.44% |
-193.44% |
-903.65% |
-139.25% |
-435.10% |
-217.31% |
-383.13% |
-240.84% |
-313.24% |
-245.81% |
-223.01% |
-240.78% |
-211.48% |
-160.60% |
-174.11% |
-267.46% |
-105.80% |
-65.12% |
-67.74% |
-77.47% |
-87.01% |
NOPLAT (mln) |
-40 |
-24 |
-23 |
-92 |
-23 |
-1 |
-3 |
-14 |
-15 |
-44 |
-36 |
-55 |
-34 |
-33 |
-29 |
-27 |
-44 |
-22 |
-16 |
-17 |
-18 |
-14 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-40 |
-24 |
-23 |
-92 |
-23 |
-1 |
-3 |
-14 |
-15 |
-44 |
-36 |
-55 |
-34 |
-34 |
-29 |
-27 |
-44 |
-22 |
-16 |
-17 |
-18 |
-14 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-42.98% |
-97.17% |
-87.34% |
-85.29% |
-33.68% |
6345.9% |
1116.9% |
303.7% |
121.5% |
-24.59% |
-19.92% |
-50.01% |
30.9% |
-35.12% |
-45.22% |
-38.16% |
-58.97% |
-35.82% |
Zysk netto (%) |
-374.74% |
-280.90% |
-197.09% |
-909.80% |
-146.55% |
-5.55% |
-17.82% |
-92.75% |
-80.14% |
-285.58% |
-186.32% |
-279.04% |
-177.54% |
-216.72% |
-155.09% |
-177.47% |
-267.14% |
-123.25% |
-73.10% |
-82.31% |
-80.99% |
-65.80% |
EPS |
-7.09 |
-4.07 |
-3.85 |
-15.2 |
-3.73 |
-0.0065 |
-0.0153 |
-0.0692 |
-0.0768 |
-0.22 |
-0.18 |
-0.27 |
-0.17 |
-0.17 |
-0.14 |
-0.13 |
-0.21 |
-0.1 |
-0.0742 |
-0.0795 |
-0.0848 |
-0.06 |
EPS (rozwodnione) |
-7.09 |
-3.96 |
-3.78 |
-15.2 |
-3.73 |
-0.0065 |
-0.0153 |
-0.0692 |
-0.0768 |
-0.22 |
-0.18 |
-0.27 |
-0.17 |
-0.17 |
-0.14 |
-0.13 |
-0.21 |
-0.1 |
-0.0742 |
-0.0795 |
-0.0848 |
-0.06 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
106 |
192 |
196 |
198 |
199 |
199 |
200 |
201 |
203 |
205 |
207 |
207 |
209 |
212 |
213 |
213 |
235 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
106 |
192 |
196 |
198 |
199 |
199 |
200 |
201 |
203 |
205 |
207 |
207 |
209 |
212 |
213 |
213 |
235 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |