Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
462.518306 |
495.41 |
527.304 |
565.81 |
581.953 |
622.175 |
658.238 |
688.064 |
720.503 |
794.128 |
838.754 |
831.579 |
910.028 |
1 020.426 |
1 060.887 |
1 105.008 |
1 237.675 |
1 315.997 |
1 753.404 |
1 793.165 |
2 210.168 |
2 718.016 |
2 937.552 |
3 660.432 |
4 237.185 |
4 495.06 |
Aktywa trwałe (mln) |
17.578236 |
17.401 |
19.26 |
158.369 |
157.968 |
176.356 |
174.238 |
182.838 |
185.793 |
222.827 |
231.612 |
178.561 |
169.166 |
155.205 |
147.173 |
151.735 |
177.654 |
192.028 |
227.016 |
234.436 |
358.868 |
330.731 |
384.408 |
603.474 |
3 987.144 |
290.06 |
Rzeczowe aktywa trwałe netto |
8.872047 |
9.491 |
9.431 |
8.653 |
8.608 |
8.778 |
9.236 |
8.938 |
9.243 |
10.299 |
8.989 |
9.063 |
9.573 |
10.051 |
9.272 |
11.152 |
12.96 |
13.323 |
18.578 |
24.489 |
35.286 |
43.183 |
49.461 |
56.448 |
69.891 |
71.108 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.492 |
7.932 |
8.48 |
7.984 |
7.984 |
7.984 |
7.984 |
7.984 |
7.984 |
15.085 |
15.024 |
43.456 |
55.472 |
55.357 |
110.206 |
175.106 |
175.106 |
Wartości niematerialne i prawne |
0.0 |
7.91 |
0.0 |
0.0 |
11.085 |
0.0 |
12.357 |
0.0 |
0.0 |
6.854 |
2.252 |
2.546 |
1.797 |
2.087 |
2.563 |
2.427 |
2.325 |
2.409 |
5.578 |
5.297 |
9.666 |
9.167 |
9.051 |
26.411 |
40.664 |
21.203 |
Wartość firmy i wartości niematerialne i prawne |
8.706189 |
7.91 |
9.829 |
11.111 |
11.085 |
10.909 |
12.357 |
0.0 |
0.0 |
23.346 |
10.184 |
11.026 |
9.781 |
10.071 |
10.547 |
10.411 |
10.309 |
10.393 |
20.663 |
20.321 |
53.122 |
64.639 |
64.408 |
136.617 |
215.77 |
196.309 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
97.5949 |
116.852 |
129.387 |
138.605 |
138.275 |
156.669 |
152.645 |
173.9 |
176.55 |
189.182 |
212.439 |
158.472 |
149.812 |
135.083 |
127.354 |
130.172 |
154.385 |
168.312 |
187.775 |
189.626 |
270.46 |
222.909 |
270.539 |
410.409 |
234.799 |
22.643 |
Aktywa obrotowe |
444.94007 |
478.009 |
508.044 |
407.441 |
423.985 |
445.819 |
484.0 |
54.49 |
3.639 |
571.301 |
607.142 |
653.018 |
740.862 |
865.221 |
913.714 |
953.273 |
1 060.021 |
1 123.969 |
1 526.388 |
1 558.729 |
238.701 |
207.24 |
509.549 |
424.377 |
250.041 |
282.225 |
Środki pieniężne i Inwestycje |
40.715909 |
26.374 |
39.896 |
35.63 |
24.334 |
18.524 |
24.749 |
54.49 |
3.639 |
21.486 |
18.946 |
18.579 |
43.568 |
229.116 |
181.285 |
116.288 |
127.933 |
154.171 |
175.871 |
185.097 |
238.701 |
207.24 |
509.549 |
424.377 |
247.468 |
282.225 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.639 |
0.0 |
0.0 |
0.0 |
3.539 |
117.955 |
109.65 |
75.233 |
99.863 |
113.865 |
122.771 |
121.832 |
185.642 |
165.79 |
212.689 |
305.026 |
159.969 |
223.061 |
Środki pieniężne i inne aktywa pieniężne |
40.715909 |
26.374 |
39.896 |
35.63 |
24.334 |
18.524 |
24.749 |
54.49 |
0.0 |
21.486 |
18.946 |
18.579 |
40.029 |
111.161 |
71.635 |
41.055 |
28.07 |
40.306 |
53.1 |
63.265 |
53.059 |
41.45 |
296.86 |
119.351 |
247.468 |
59.164 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.733 |
16.565 |
25.0 |
25.0 |
0.0 |
0.0 |
0.0 |
4.2 |
0.0 |
0.0 |
0.81 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.0 |
45.998 |
56.752 |
48.058 |
98.688 |
75.832 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.733 |
16.565 |
25.0 |
25.0 |
0.0 |
0.0 |
0.0 |
4.2 |
0.0 |
0.0 |
0.81 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.0 |
1 500.303 |
2 029.404 |
2 475.493 |
1 645.313 |
1 843.193 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
38.0 |
23.0 |
47.179 |
37.405 |
15.345 |
17.28 |
22.427 |
27.846 |
26.779 |
28.17 |
22.135 |
7.81 |
3.7 |
2.01 |
1.815 |
0.0 |
0.0 |
0.0 |
15.0 |
11.5 |
68.412 |
40.969 |
25.511 |
3 207.329 |
1 774.194 |
135.372 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.218 |
7.842 |
7.66 |
8.346999 |
15.343 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.566 |
1.493 |
1.494 |
1.497 |
1.498 |
0.0 |
Zobowiązania ogółem |
428.011859 |
453.949 |
480.815 |
511.526 |
521.73 |
556.302 |
593.728 |
618.46 |
644.941 |
716.66 |
757.461 |
746.568 |
817.207 |
924.333 |
959.319 |
995.946 |
1 118.747 |
1 188.474 |
1 591.676 |
1 618.842 |
68.412 |
40.969 |
25.511 |
3 207.329 |
3 617.387 |
3 855.377 |
Kapitał własny |
34.506447 |
41.461 |
46.489 |
54.284 |
60.223 |
65.873 |
64.51 |
69.604 |
75.562 |
77.468 |
81.293 |
85.011 |
92.821 |
96.093 |
101.568 |
109.062 |
118.928 |
127.523 |
161.728 |
174.323 |
230.211 |
294.857 |
322.653 |
453.103 |
619.798 |
639.683 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
462.518306 |
495.41 |
527.304 |
565.81 |
581.953 |
622.175 |
658.238 |
688.064 |
720.503 |
794.128 |
838.754 |
831.579 |
910.028 |
1 020.426 |
1 060.887 |
1 105.008 |
1 237.675 |
1 315.997 |
1 753.404 |
1 793.165 |
2 210.168 |
2 718.016 |
2 937.552 |
3 660.432 |
4 237.185 |
4 495.06 |
Inwestycje |
97.5949 |
116.852 |
129.387 |
138.605 |
138.275 |
156.669 |
152.645 |
173.9 |
180.189 |
189.182 |
212.439 |
158.472 |
153.351 |
253.038 |
237.004 |
205.405 |
254.248 |
282.177 |
310.546 |
311.458 |
456.102 |
388.699 |
483.228 |
715.435 |
234.799 |
245.704 |
Dług (mln) |
38.0 |
23.0 |
47.179 |
38.138 |
31.91 |
42.28 |
47.427 |
27.846 |
26.779 |
28.17 |
26.335 |
7.81 |
3.7 |
2.82 |
1.815 |
0.0 |
0.0 |
0.0 |
20.0 |
11.5 |
68.412 |
40.969 |
25.511 |
25.429 |
128.723999 |
135.372 |
Środki pieniężne i inne aktywa pieniężne |
40.715909 |
26.374 |
39.896 |
35.63 |
24.334 |
18.524 |
24.749 |
54.49 |
0.0 |
21.486 |
18.946 |
18.579 |
40.029 |
111.161 |
71.635 |
41.055 |
28.07 |
40.306 |
53.1 |
63.265 |
53.059 |
41.45 |
296.86 |
119.351 |
247.468 |
59.164 |
Dług netto |
(2.715909) |
(3.374) |
7.283 |
2.508 |
7.576 |
23.756 |
22.678 |
(26.644) |
26.779 |
6.684 |
7.389 |
(10.769) |
(36.329) |
(108.341) |
(69.82) |
(41.055) |
(28.07) |
(40.306) |
(33.1) |
(51.765) |
15.353 |
(0.481) |
(271.349) |
(93.922) |
(118.744001) |
76.208 |
Ticker |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
BFC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |