Bezeq The Israel Telecommunication Corp. Ltd

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 2,232 2,262 2,174 2,603 2,602 2,606 2,559 2,511 2,510 2,504 2,453 2,463 2,415 2,458 2,361 2,333 2,301 2,326 2,256 2,224 2,247 2,202 2,187 2,155 2,178 2,203 2,221 2,200 2,142 2,258 2,255 2,225 2,262 2,287 2,308 2,299 2,265 2,231 2,255 2,192
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 16.6% 15.2% 17.7% <span style="color:red">-3.53%</span> <span style="color:red">-3.54%</span> <span style="color:red">-3.91%</span> <span style="color:red">-4.14%</span> <span style="color:red">-1.91%</span> <span style="color:red">-3.78%</span> <span style="color:red">-1.84%</span> <span style="color:red">-3.75%</span> <span style="color:red">-5.28%</span> <span style="color:red">-4.72%</span> <span style="color:red">-5.37%</span> <span style="color:red">-4.45%</span> <span style="color:red">-4.67%</span> <span style="color:red">-2.35%</span> <span style="color:red">-5.33%</span> <span style="color:red">-3.06%</span> <span style="color:red">-3.10%</span> <span style="color:red">-3.07%</span> 0.0% 1.6% 2.1% <span style="color:red">-1.65%</span> 2.5% 1.5% 1.1% 5.6% 1.3% 2.4% 3.3% 0.1% <span style="color:red">-2.45%</span> <span style="color:red">-2.30%</span> <span style="color:red">-4.65%</span>
Marża brutto 81.2% 79.3% 79.9% 82.9% 83.5% 81.7% 83.3% 83.6% 84.5% 82.9% 83.8% 82.3% 84.2% 81.9% 83.9% 84.3% 84.2% 82.2% 83.5% 83.5% 83.3% 81.7% 83.3% 82.8% 82.2% 82.5% 81.9% 82.7% 85.1% 81.5% 82.9% 83.4% 83.5% 82.7% 81.7% 83.6% 83.1% 81.9% 82.5% 84.0%
Koszty i Wydatki (mln) 1,586 1,614 1,555 1,950 1,963 2,042 1,980 1,907 1,937 1,939 1,891 1,891 1,894 1,935 1,876 1,878 1,856 2,041 1,769 1,783 1,751 1,816 1,725 1,649 1,727 1,833 1,757 1,727 1,676 1,833 1,792 1,759 1,801 1,777 1,838 1,789 1,839 1,786 1,811 1,744
EBIT (mln) 671 633 636 794 652 488 574 616 599 532 566 573 544 427 462 371 429 -1,810 511 -94 459 113 466 512 189 296 586 469 463 430 460 463 466 402 468 506 425 380 439 445
EBIT Δ kw/kw 2.9% 29.7% 10.8% 28.9% 8.8% 8.3% 1.4% 7.5% 10.1% 24.6% 22.5% 54.4% 26.8% 123.6% 9.6% 494.7% 6.5% 1701.8% 9.7% 118.4% 142.9% 61.8% 20.5% 9.2% 46500000000.0% 31.2% 223700000000.0% 1.3% 0.6% 7.0% 1.7% 8.5% 9.6% 5.8% 6.6% 13.7% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 30.1% 28.0% 29.3% 30.5% 25.1% 18.7% 22.4% 24.5% 23.9% 21.2% 23.1% 23.3% 22.5% 17.4% 19.6% 15.9% 18.6% <span style="color:red">-77.82%</span> 22.7% <span style="color:red">-4.23%</span> 20.4% 5.1% 21.3% 23.8% 8.7% 13.4% 26.4% 21.3% 21.6% 19.0% 20.4% 20.8% 20.6% 17.6% 20.3% 22.0% 18.8% 17.0% 19.5% 20.3%
Przychody fiansowe (mln) 86 62 64 35 6 44 11 11 15 -7 25 18 18 -26 19 19 18 -26 14 13 8 6 37 10 8 7 8 7 6 7 26 16 16 2 7 23 25 42 36 14
Koszty finansowe (mln) 125 42 101 164 106 -16 90 92 119 13 126 120 112 18 127 129 127 22 113 149 145 59 80 169 81 63 71 60 66 73 61 61 65 67 69 76 77 77 84 88
Amortyzacja (mln) 327 321 317 451 457 459 449 440 442 408 428 177 436 427 525 537 547 580 466 478 481 487 452 465 464 463 476 465 466 482 448 458 468 494 458 468 470 471 473 462
EBITDA (mln) 1,030 935 1,016 1,139 1,101 985 1,010 1,027 1,035 849 1,017 1,013 956 793 1,005 1,002 1,002 783 967 931 992 825 953 981 916 826 952 917 915 912 908 900 929 896 924 979 900 945 945 894
EBITDA(%) 46.1% 41.3% 46.7% 43.8% 42.3% 37.8% 39.5% 40.9% 41.2% 33.9% 41.5% 41.1% 39.6% 32.3% 42.6% 42.9% 43.5% 33.7% 42.9% 41.9% 44.1% 37.5% 43.6% 45.5% 42.1% 37.5% 42.9% 41.7% 42.7% 40.4% 40.3% 40.4% 41.1% 39.2% 40.0% 42.6% 39.7% 42.4% 41.9% 40.8%
NOPLAT (mln) 598 578 615 665 551 488 471 510 493 395 463 469 450 306 353 260 319 -1,918 412 -231 253 4 432 353 109 198 535 385 359 286 375 396 393 172 403 443 371 318 393 371
Podatek (mln) 170 162 152 183 144 119 183 133 99 210 113 111 128 101 93 65 85 -163 112 1,342 62 9 100 83 83 24 127 91 75 89 93 89 91 63 92 100 74 80 98 84
Zysk Netto (mln) 428 416 463 482 407 369 288 377 394 185 350 358 322 205 260 195 234 -1,755 300 -1,573 191 -5 332 270 26 174 408 294 284 197 282 307 302 109 311 343 297 238 295 287
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-4.91%</span> <span style="color:red">-11.30%</span> <span style="color:red">-37.80%</span> <span style="color:red">-21.78%</span> <span style="color:red">-3.19%</span> <span style="color:red">-49.86%</span> 21.5% <span style="color:red">-5.04%</span> <span style="color:red">-18.27%</span> 10.8% <span style="color:red">-25.71%</span> <span style="color:red">-45.53%</span> <span style="color:red">-27.33%</span> <span style="color:red">-956.10%</span> 15.4% <span style="color:red">-906.67%</span> <span style="color:red">-18.38%</span> <span style="color:red">-99.72%</span> 10.7% <span style="color:red">-117.16%</span> <span style="color:red">-86.39%</span> <span style="color:red">-3580.00%</span> 22.9% 8.9% 992.3% 13.2% <span style="color:red">-30.88%</span> 4.4% 6.3% <span style="color:red">-44.67%</span> 10.3% 11.7% <span style="color:red">-1.66%</span> 118.3% <span style="color:red">-5.14%</span> <span style="color:red">-16.33%</span>
Zysk netto (%) 19.2% 18.4% 21.3% 18.5% 15.6% 14.2% 11.3% 15.0% 15.7% 7.4% 14.3% 14.5% 13.3% 8.3% 11.0% 8.4% 10.2% <span style="color:red">-75.45%</span> 13.3% <span style="color:red">-70.73%</span> 8.5% <span style="color:red">-0.23%</span> 15.2% 12.5% 1.2% 7.9% 18.4% 13.4% 13.3% 8.7% 12.5% 13.8% 13.4% 4.8% 13.5% 14.9% 13.1% 10.7% 13.1% 13.1%
EPS 0.16 0.15 0.17 0.18 0.15 0.13 0.1 0.14 0.14 0.069 0.13 0.13 0.12 0.071 0.09 0.07 0.08 -0.64 0.11 -0.57 0.06 -0.0018 0.12 0.1 0.01 0.064 0.15 0.11 0.1 0.07 0.1 0.11 0.11 0.0397 0.11 0.12 0.11 0.0892 0.11 0.1
EPS (rozwodnione) 0.16 0.15 0.17 0.17 0.15 0.13 0.1 0.14 0.14 0.069 0.13 0.13 0.12 0.071 0.09 0.07 0.08 -0.64 0.11 -0.57 0.06 -0.0018 0.12 0.1 0.01 0.064 0.15 0.11 0.1 0.07 0.1 0.11 0.11 0.0397 0.11 0.12 0.11 0.0892 0.11 0.1
Ilośc akcji (mln) 2,675 2,724 2,724 2,678 2,713 2,835 2,880 2,693 2,814 2,692 2,692 2,754 2,683 2,765 2,889 2,786 2,925 2,727 2,727 2,760 2,950 2,758 2,725 2,690 2,600 2,720 2,720 2,673 2,765 2,843 2,766 2,766 2,745 2,711 2,766 2,767 2,700 2,669 2,682 2,870
Ważona ilośc akcji (mln) 2,675 2,724 2,724 2,835 2,713 2,880 2,880 2,693 2,814 2,692 2,692 2,754 2,683 2,889 2,889 2,786 2,925 2,727 2,727 2,760 2,950 2,767 2,725 2,690 2,600 2,720 2,720 2,673 2,840 2,843 2,820 2,791 2,745 2,745 2,827 2,858 2,700 2,669 2,682 2,870
Waluta ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS