Bezeq The Israel Telecommunication Corp. Ltd

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 8 912
EBIT TTM (mln): 1 747
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 7,981 9,270 11,099 12,232 11,136 11,015 11,519 11,987 11,373 10,278 9,563 9,055 9,985 10,084 9,789 9,321 8,929 8,723 8,821 9,029 9,103
Przychód Δ r/r 0.0% 16.1% 19.7% 10.2% -9.0% -1.1% 4.6% 4.1% -5.1% -9.6% -7.0% -5.3% 10.3% 1.0% -2.9% -4.8% -4.2% -2.3% 1.1% 2.4% 0.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 54.4% 100.0% 57.7% 100.0% 100.0% 79.0% 79.3% 80.4% 82.1% 83.6% 83.0% 83.6% 83.0% 82.5% 82.8% 83.1% 82.6%
EBIT (mln) 1,093 1,392 1,317 1,565 2,321 2,640 2,972 3,744 3,242 3,035 2,819 3,226 2,570 2,321 2,110 -548 1,764 1,455 1,870 1,637 1,779
EBIT Δ r/r 0.0% 27.3% -5.4% 18.8% 48.3% 13.7% 12.6% 26.0% -13.4% -6.4% -7.1% 14.4% -20.3% -9.7% -9.1% -126.0% -421.9% -17.5% 28.5% -12.5% 8.7%
EBIT (%) 13.7% 15.0% 11.9% 12.8% 20.8% 24.0% 25.8% 31.2% 28.5% 29.5% 29.5% 35.6% 25.7% 23.0% 21.6% -5.9% 19.8% 16.7% 21.2% 18.1% 19.5%
Koszty finansowe (mln) 450 444 657 477 291 192 185 217 380 464 443 407 355 373 376 405 421 303 277 254 299
EBITDA (mln) 3,350 3,499 3,669 3,829 4,192 4,331 4,896 4,748 4,361 4,311 4,104 4,010 4,241 3,970 3,772 3,803 3,676 3,626 3,703 3,633 3,748
EBITDA(%) 42.0% 37.7% 33.1% 31.3% 37.6% 39.3% 42.5% 39.6% 38.3% 41.9% 42.9% 44.3% 42.5% 39.4% 38.5% 40.8% 41.2% 41.6% 42.0% 40.2% 41.2%
Podatek (mln) 48 497 430 488 666 719 807 932 755 777 651 815 598 625 453 80 1,525 288 382 336 346
Zysk Netto (mln) -438 621 591 809 1,330 1,627 3,603 2,443 2,066 1,858 1,771 2,111 1,721 1,244 1,235 -1,066 -1,087 796 1,183 1,000 1,189
Zysk netto Δ r/r 0.0% -241.8% -4.8% 36.9% 64.4% 22.3% 121.5% -32.2% -15.4% -10.1% -4.7% 19.2% -18.5% -27.7% -0.7% -186.3% 2.0% -173.2% 48.6% -15.5% 18.9%
Zysk netto (%) -5.5% 6.7% 5.3% 6.6% 11.9% 14.8% 31.3% 20.4% 18.2% 18.1% 18.5% 23.3% 17.2% 12.3% 12.6% -11.4% -12.2% 9.1% 13.4% 11.1% 13.1%
EPS -0.18 0.24 0.26 0.31 0.51 0.62 1.37 0.91 0.77 0.68 0.65 0.77 0.63 0.45 0.45 -0.39 -0.39 0.29 0.43 0.36 0.43
EPS (rozwodnione) -0.18 0.24 0.26 0.31 0.5 0.61 1.34 0.9 0.76 0.68 0.65 0.77 0.62 0.45 0.45 -0.39 -0.39 0.29 0.43 0.36 0.43
Ilośc akcji (mln) 2,445 2,605 2,605 2,605 2,605 2,605 2,635 2,675 2,701 2,720 2,726 2,736 2,750 2,765 2,765 2,765 2,765 2,765 2,765 2,765 2,767
Ważona ilośc akcji (mln) 2,445 2,605 2,605 2,605 2,641 2,649 2,684 2,717 2,725 2,726 2,741 2,755 2,763 2,765 2,765 2,765 2,765 2,765 2,765 2,765 2,767
Waluta ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS ILS