Wall Street Experts
ver. ZuMIgo(08/25)
Bengal & Assam Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 54 171
EBIT TTM (mln): 37 210
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
2,969 |
3,121 |
3,190 |
4,960 |
7,785 |
9,844 |
10,807 |
11,872 |
13,091 |
13,718 |
14,849 |
15,082 |
125,054 |
101,124 |
104,004 |
135,757 |
164,916 |
129,174 |
| Przychód Δ r/r |
0.0% |
5.1% |
2.2% |
55.5% |
57.0% |
26.4% |
9.8% |
9.9% |
10.3% |
4.8% |
8.2% |
1.6% |
729.2% |
-19.1% |
2.8% |
30.5% |
21.5% |
-21.7% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
29.9% |
30.7% |
30.3% |
29.1% |
31.4% |
34.5% |
31.4% |
33.8% |
39.3% |
39.6% |
33.4% |
32.3% |
39.5% |
| EBIT (mln) |
3,492 |
3,764 |
3,697 |
5,889 |
9,009 |
751 |
761 |
742 |
1,238 |
1,164 |
1,881 |
1,192 |
9,988 |
8,137 |
10,415 |
8,787 |
11,399 |
15,010 |
| EBIT Δ r/r |
0.0% |
7.8% |
-1.8% |
59.3% |
53.0% |
-91.7% |
1.4% |
-2.5% |
66.9% |
-6.0% |
61.6% |
-36.6% |
737.8% |
-18.5% |
28.0% |
-15.6% |
29.7% |
31.7% |
| EBIT (%) |
117.6% |
120.6% |
115.9% |
118.7% |
115.7% |
7.6% |
7.0% |
6.3% |
9.5% |
8.5% |
12.7% |
7.9% |
8.0% |
8.0% |
10.0% |
6.5% |
6.9% |
11.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
380 |
585 |
478 |
502 |
502 |
503 |
402 |
5,738 |
6,061 |
5,047 |
4,495 |
4,876 |
3,655 |
| EBITDA (mln) |
3,595 |
3,878 |
3,844 |
6,065 |
9,213 |
997 |
1,088 |
1,078 |
1,586 |
1,789 |
2,615 |
1,823 |
13,886 |
12,868 |
15,201 |
13,484 |
16,339 |
48,474 |
| EBITDA(%) |
121.1% |
124.2% |
120.5% |
122.3% |
118.3% |
10.1% |
10.1% |
9.1% |
12.1% |
13.0% |
17.6% |
12.1% |
11.1% |
12.7% |
14.6% |
9.9% |
9.9% |
37.5% |
| Podatek (mln) |
-121 |
109 |
71 |
185 |
221 |
76 |
110 |
217 |
141 |
221 |
408 |
308 |
1,392 |
-1,392 |
2,368 |
1,654 |
2,142 |
6,421 |
| Zysk Netto (mln) |
499 |
291 |
215 |
562 |
630 |
304 |
349 |
726 |
1,734 |
607 |
1,167 |
707 |
3,606 |
4,552 |
5,084 |
6,278 |
9,377 |
38,916 |
| Zysk netto Δ r/r |
0.0% |
-41.7% |
-26.1% |
161.1% |
12.1% |
-51.7% |
14.7% |
108.1% |
138.7% |
-65.0% |
92.4% |
-39.4% |
409.9% |
26.2% |
11.7% |
23.5% |
49.4% |
315.0% |
| Zysk netto (%) |
16.8% |
9.3% |
6.7% |
11.3% |
8.1% |
3.1% |
3.2% |
6.1% |
13.2% |
4.4% |
7.9% |
4.7% |
2.9% |
4.5% |
4.9% |
4.6% |
5.7% |
30.1% |
| EPS |
57.5 |
33.51 |
24.77 |
64.71 |
72.53 |
35.05 |
40.19 |
83.65 |
199.7 |
279.03 |
377.2 |
81.44 |
319.23 |
402.92 |
450.07 |
555.74 |
830.1 |
3444.99 |
| EPS (rozwodnione) |
57.5 |
33.51 |
24.77 |
64.71 |
72.53 |
35.05 |
40.19 |
83.65 |
199.7 |
279.03 |
377.2 |
81.44 |
315.06 |
402.92 |
450.07 |
555.74 |
830.1 |
3444.99 |
| Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
| Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |