Wall Street Experts
ver. ZuMIgo(08/25)
Belysse Group NV
Rachunek Zysków i Strat
Przychody TTM (mln): 290
EBIT TTM (mln): 23
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
526 |
518 |
520 |
195 |
668 |
661 |
646 |
671 |
562 |
277 |
337 |
301 |
280 |
Przychód Δ r/r |
0.0% |
-1.6% |
0.3% |
-62.5% |
243.1% |
-1.1% |
-2.3% |
3.9% |
-16.3% |
-50.7% |
21.9% |
-10.8% |
-6.8% |
Marża brutto |
49.8% |
51.2% |
52.3% |
38.9% |
55.8% |
52.6% |
53.4% |
52.7% |
55.5% |
62.1% |
55.0% |
23.2% |
60.8% |
EBIT (mln) |
-53 |
-19 |
26 |
-17 |
60 |
38 |
32 |
28 |
20 |
20 |
17 |
14 |
23 |
EBIT Δ r/r |
0.0% |
-64.1% |
-234.6% |
-166.9% |
-451.0% |
-37.4% |
-14.3% |
-12.8% |
-28.2% |
-1.2% |
-15.7% |
-18.0% |
66.7% |
EBIT (%) |
-10.1% |
-3.7% |
4.9% |
-8.8% |
9.0% |
5.7% |
5.0% |
4.2% |
3.6% |
7.2% |
5.0% |
4.6% |
8.2% |
Koszty finansowe (mln) |
52 |
49 |
30 |
11 |
36 |
33 |
21 |
24 |
24 |
27 |
19 |
19 |
24 |
EBITDA (mln) |
42 |
45 |
63 |
2 |
97 |
76 |
68 |
73 |
62 |
42 |
35 |
34 |
57 |
EBITDA(%) |
8.0% |
8.7% |
12.2% |
1.2% |
14.6% |
11.4% |
10.6% |
10.8% |
11.1% |
15.1% |
10.4% |
11.2% |
20.2% |
Podatek (mln) |
-19 |
-12 |
-8 |
-5 |
-3 |
-3 |
-1 |
-7 |
4 |
8 |
9 |
3 |
2 |
Zysk Netto (mln) |
-90 |
-45 |
1 |
-22 |
27 |
3 |
7 |
10 |
-13 |
-17 |
-13 |
-11 |
11 |
Zysk netto Δ r/r |
0.0% |
-49.5% |
-102.7% |
-1879.5% |
-224.8% |
-89.3% |
149.4% |
41.6% |
-221.0% |
31.3% |
-19.6% |
-16.5% |
-195.3% |
Zysk netto (%) |
-17.1% |
-8.8% |
0.2% |
-11.3% |
4.1% |
0.4% |
1.1% |
1.5% |
-2.2% |
-6.0% |
-3.9% |
-3.7% |
3.8% |
EPS |
-2.58 |
-1.3 |
0.0354 |
-0.63 |
0.71 |
0.08 |
0.2 |
0.29 |
-0.35 |
-0.46 |
-0.37 |
-0.31 |
0.29 |
EPS (rozwodnione) |
-2.58 |
-1.3 |
0.0354 |
-0.63 |
0.71 |
0.08 |
0.2 |
0.29 |
-0.35 |
-0.46 |
-0.37 |
-0.31 |
0.29 |
Ilośc akcji (mln) |
35 |
35 |
35 |
35 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
Ważona ilośc akcji (mln) |
35 |
35 |
35 |
35 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |