index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
25,506 |
28,646 |
46,015 |
70,481 |
80,752 |
60,669 |
77,777 |
93,457 |
Przychód Δ r/r |
0.0% |
12.3% |
60.6% |
53.2% |
14.6% |
-24.9% |
28.2% |
20.2% |
Marża brutto |
18.7% |
24.0% |
24.5% |
23.9% |
19.6% |
22.7% |
27.9% |
24.6% |
EBIT (mln) |
-764 |
-1,218 |
-1,021 |
1,776 |
-608 |
-1,185 |
4,797 |
3,765 |
EBIT Δ r/r |
0.0% |
59.4% |
-16.2% |
-274.0% |
-134.2% |
94.9% |
-504.7% |
-21.5% |
EBIT (%) |
-3.0% |
-4.3% |
-2.2% |
2.5% |
-0.8% |
-2.0% |
6.2% |
4.0% |
Koszty finansowe (mln) |
44 |
44 |
181 |
189 |
12 |
743 |
28 |
0 |
EBITDA (mln) |
390 |
78 |
19 |
2,950 |
-263 |
695 |
9,305 |
4,898 |
EBITDA(%) |
1.5% |
0.3% |
0.0% |
4.2% |
-0.3% |
1.1% |
12.0% |
5.2% |
Podatek (mln) |
399 |
-71 |
904 |
1,609 |
1,665 |
1,690 |
1,994 |
2,792 |
Zysk Netto (mln) |
-574 |
-468 |
-2,180 |
2,778 |
-525 |
-1,397 |
5,883 |
4,065 |
Zysk netto Δ r/r |
0.0% |
-18.6% |
366.0% |
-227.4% |
-118.9% |
166.3% |
-521.0% |
-30.9% |
Zysk netto (%) |
-2.3% |
-1.6% |
-4.7% |
3.9% |
-0.6% |
-2.3% |
7.6% |
4.3% |
EPS |
-0.7 |
-0.41 |
-1.91 |
3.68 |
-0.44 |
-1.17 |
4.89 |
3.45 |
EPS (rozwodnione) |
-0.7 |
-0.39 |
-1.83 |
3.68 |
-0.44 |
-1.17 |
4.89 |
3.45 |
Ilośc akcji (mln) |
826 |
1,143 |
1,143 |
742 |
1,183 |
1,190 |
1,203 |
1,178 |
Ważona ilośc akcji (mln) |
826 |
1,189 |
1,189 |
756 |
1,183 |
1,190 |
1,204 |
1,179 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |