Boardwalk Real Estate Investment Trust

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 591
EBIT TTM (mln): 296
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 218 147 227 249 271 283 297 319 375 424 428 416 423 440 462 473 476 439 423 435 455 466 471 495 546
Przychód Δ r/r 0.0% -32.5% 54.5% 9.7% 8.7% 4.3% 5.3% 7.4% 17.4% 13.1% 0.9% -2.7% 1.6% 4.1% 5.0% 2.4% 0.6% -7.8% -3.6% 2.8% 4.8% 2.3% 1.1% 5.2% 10.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 62.8% 64.5% 63.2% 62.1% 62.8% 62.8% 61.8% 61.9% 57.7% 51.1% 52.0% 56.8% 57.8% 58.3% 58.3% 61.0%
EBIT (mln) 341 239 364 385 420 5 1 18 125 41 44 40 590 276 290 292 295 253 216 226 162 268 123 260 173
EBIT Δ r/r 0.0% -30.0% 52.3% 5.7% 9.1% -98.9% -85.8% 2541.6% 611.8% -67.2% 7.2% -8.1% 1357.9% -53.2% 5.1% 0.8% 0.8% -14.1% -14.6% 4.6% -28.2% 65.3% -54.2% 111.5% -33.5%
EBIT (%) 156.5% 162.5% 160.2% 154.2% 154.9% 1.7% 0.2% 5.5% 33.4% 9.7% 10.3% 9.7% 139.6% 62.8% 62.8% 61.8% 61.9% 57.7% 51.1% 52.0% 35.6% 57.6% 26.1% 52.6% 31.7%
Koszty finansowe (mln) 0 37 67 74 77 76 82 81 93 107 111 103 106 92 84 79 73 72 72 72 79 82 79 85 99
EBITDA (mln) 341 267 418 431 471 77 74 91 209 237 244 230 601 241 251 245 249 211 169 203 171 277 131 268 181
EBITDA(%) 156.5% 181.4% 183.7% 173.0% 173.6% 27.3% 25.0% 28.5% 55.9% 55.9% 57.0% 55.4% 142.1% 54.7% 54.3% 51.8% 52.4% 48.1% 39.9% 46.8% 37.6% 59.4% 27.8% 54.1% 33.2%
Podatek (mln) 9 -7 -9 9 15 -0 0 1 101 0 -6 4 -740 -0 1 0 0 0 0 0 -1 -0 -0 0 0
Zysk Netto (mln) 10 16 -13 12 8 5 5 25 -59 46 62 72 1,225 689 338 247 29 -57 57 193 35 -197 446 283 666
Zysk netto Δ r/r 0.0% 49.7% -182.2% -190.4% -33.0% -38.3% 5.3% 404.8% -333.7% -177.0% 35.9% 15.6% 1607.9% -43.8% -50.9% -26.9% -88.3% -299.1% -199.7% 237.4% -82.0% -667.2% -326.2% -36.6% 135.3%
Zysk netto (%) 4.8% 10.6% -5.6% 4.6% 2.9% 1.7% 1.7% 7.9% -15.8% 10.8% 14.5% 17.2% 289.8% 156.5% 73.1% 52.1% 6.1% -13.1% 13.5% 44.5% 7.6% -42.4% 94.8% 57.2% 122.1%
EPS 0.21 0.32 -0.26 0.23 0.15 0.09 0.09 0.46 -1.05 0.84 1.17 5.75 25.64 14.4 7.05 5.16 0.61 -1.24 1.24 3.8 0.75 -4.24 9.59 6.17 14.54
EPS (rozwodnione) 0.21 0.31 -0.26 0.23 0.15 0.09 0.09 0.46 -1.05 0.84 1.17 5.75 24.4 14.4 6.22 5.16 -0.4 -1.24 0.84 3.8 0.75 -3.87 9.59 5.62 14.54
Ilośc akcji (mln) 49 49 50 50 52 53 53 56 56 54 53 48 48 48 48 48 47 46 46 51 46 47 47 46 46
Ważona ilośc akcji (mln) 49 50 50 50 52 53 53 56 56 54 53 53 52 48 52 48 52 46 51 51 46 51 47 50 46
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD