Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1 398.0 |
1 443.834 |
1 489.291 |
1 708.49 |
1 803.38 |
1 809.139 |
1 883.386 |
1 913.865 |
2 195.888 |
2 358.924 |
2 378.278 |
2 326.802 |
5 089.023 |
5 675.302 |
5 925.683 |
5 971.645 |
5 833.842 |
5 768.613 |
5 865.075 |
6 109.091 |
6 276.384 |
6 107.744 |
6 660.653 |
7 067.275 |
8 141.876 |
Aktywa trwałe (mln) |
1 325.0 |
1 332.407 |
0.0 |
0.0 |
1 720.664 |
1 741.479 |
1 788.807 |
1 836.745 |
2 149.853 |
2 214.667 |
2 171.987 |
2 083.685 |
4 812.88 |
5 515.07 |
5 769.287 |
5 804.61 |
5 569.81 |
5 636.879 |
5 756.7 |
6 002.749 |
6 214.435 |
6 022.709 |
6 567.183 |
6 977.13 |
7 773.339 |
Rzeczowe aktywa trwałe netto |
1 325.0 |
1 332.407 |
1 388.171 |
1 611.315 |
1 720.664 |
1 740.932 |
1 787.878 |
1 836.429 |
2 149.853 |
2 200.514 |
2 158.079 |
2 069.292 |
4 812.155 |
20.677 |
23.625 |
26.124 |
29.32 |
24.147 |
30.221 |
31.463 |
36.289 |
32.189 |
29.877 |
31.352 |
30.585 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 514.125 |
(0.455) |
(0.656) |
(0.473) |
(9.148) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.019 |
9.039 |
4.388 |
10.071 |
6.722 |
3.049 |
3.044 |
2.21 |
2.461 |
4.819 |
7.246 |
5.23 |
5.502 |
5.218 |
39.809 |
4.37 |
11.826 |
6.852 |
4.962 |
4.94 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 493.448 |
5 745.207 |
5 778.108 |
5 540.299 |
5 612.568 |
5 688.125 |
20.376 |
27.205 |
36.986 |
43.137 |
44.174 |
39.758 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
0.0 |
(3.515) |
7.935 |
20.184 |
4.388 |
11.031 |
144.257 |
206.291 |
243.117 |
276.143 |
160.232 |
156.396 |
167.035 |
264.032 |
131.734 |
108.375 |
106.342 |
61.949 |
85.035 |
93.47 |
90.145 |
368.537 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
(3.515) |
(0.084) |
11.145 |
0.0 |
0.96 |
123.234 |
190.325 |
228.086 |
255.894 |
138.656 |
131.079 |
139.564 |
237.016 |
99.102 |
70.834 |
38.086 |
35.166 |
52.96 |
64.3 |
52.816 |
331.204 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.64 |
3.233 |
3.585 |
3.594 |
4.026 |
7.277 |
14.87 |
9.994 |
8.263 |
6.441 |
8.015 |
7.765 |
6.875 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
99.102 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
(3.515) |
(0.084) |
11.145 |
0.0 |
0.96 |
123.234 |
190.325 |
228.086 |
255.894 |
138.656 |
131.079 |
139.564 |
237.016 |
99.102 |
70.834 |
38.086 |
35.166 |
52.96 |
64.3 |
52.816 |
331.204 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
56.943 |
52.469 |
58.437 |
51.717 |
47.48 |
54.462 |
63.381 |
63.217 |
52.505 |
49.923 |
50.079 |
49.791 |
74.054 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.042 |
0.0 |
0.0 |
0.0 |
0.0 |
112.39 |
326.01 |
470.787 |
467.32 |
299.14 |
343.822 |
259.945 |
588.605 |
378.333 |
469.138 |
532.519 |
508.349 |
503.35 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.042 |
0.0 |
2 249.829 |
70.89 |
71.204 |
684.875 |
401.215 |
552.985 |
623.816 |
427.329 |
428.499 |
352.053 |
674.866 |
453.021 |
540.847 |
606.127 |
584.942 |
600.521 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
500.416 |
15.718 |
16.755 |
16.278 |
14.619 |
13.653 |
12.724 |
12.408 |
11.233 |
11.175 |
11.507 |
12.741 |
14.11 |
Zobowiązania długoterminowe |
1 009.5 |
1 042.848 |
1 115.609 |
1 311.775 |
1 390.582 |
1 416.929 |
120.0 |
120.0 |
219.055 |
100.602 |
2 352.428 |
2 364.614 |
1 959.358 |
2 223.986 |
2 073.176 |
1 989.841 |
2 195.775 |
2 318.795 |
2 535.415 |
2 307.54 |
2 705.308 |
2 690.448 |
2 801.348 |
3 015.335 |
3 221.283 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
100.287 |
100.602 |
94.956 |
99.197 |
0.01 |
0.007 |
0.05 |
0.013 |
0.017 |
0.004 |
0.055 |
0.068 |
2.825 |
0.002 |
4.66 |
0.002 |
6.801 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
3.515 |
0.084 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.452 |
3.364 |
0.972 |
0.0 |
0.0 |
0.0 |
0.0 |
114.026 |
83.872 |
80.091 |
79.998 |
76.796 |
Zobowiązania ogółem |
1 009.5 |
1 042.848 |
1 204.307 |
1 406.745 |
1 494.878 |
1 453.623 |
1 587.644 |
1 594.998 |
2 053.535 |
2 350.431 |
2 423.318 |
2 435.818 |
2 644.233 |
2 625.201 |
2 626.161 |
2 613.657 |
2 623.104 |
2 747.294 |
2 887.468 |
2 982.406 |
3 158.329 |
3 231.295 |
3 407.475 |
3 600.277 |
3 821.804 |
Kapitał własny |
285.8 |
301.374 |
284.984 |
301.745 |
308.502 |
355.516 |
295.742 |
318.867 |
142.353 |
8.493 |
(45.04) |
(109.016) |
2 444.79 |
3 050.101 |
3 299.522 |
3 357.988 |
3 210.738 |
3 021.319 |
2 977.607 |
3 126.685 |
3 118.055 |
2 876.449 |
3 253.178 |
3 466.998 |
4 320.072 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 398.0 |
1 443.834 |
1 489.291 |
1 708.49 |
1 803.38 |
1 809.139 |
1 883.386 |
1 913.865 |
2 195.888 |
2 358.924 |
2 378.278 |
2 326.802 |
5 089.023 |
5 675.302 |
5 925.683 |
5 971.645 |
5 833.842 |
5 768.613 |
5 865.075 |
6 109.091 |
6 276.384 |
6 107.744 |
6 660.653 |
7 067.275 |
8 141.876 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 493.448 |
5 745.207 |
5 778.108 |
5 540.299 |
5 612.568 |
5 688.125 |
20.376 |
27.205 |
36.986 |
43.137 |
44.174 |
39.758 |
Dług (mln) |
1 009.5 |
1 042.848 |
1 115.609 |
1 311.775 |
1 390.582 |
1 416.929 |
120.0 |
124.042 |
118.768 |
0.0 |
0.0 |
2 265.417 |
1 833.341 |
2 253.628 |
2 264.776 |
2 170.471 |
2 272.447 |
2 435.666 |
2 593.98 |
2 719.195 |
2 870.394 |
3 001.849 |
3 079.715 |
3 294.552 |
3 395.213 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
(3.515) |
(0.084) |
11.145 |
0.0 |
0.96 |
123.234 |
190.325 |
228.086 |
255.894 |
138.656 |
131.079 |
139.564 |
237.016 |
99.102 |
70.834 |
38.086 |
35.166 |
52.96 |
64.3 |
52.816 |
331.204 |
Dług netto |
1 009.5 |
1 042.848 |
1 115.609 |
1 311.775 |
1 394.097 |
1 417.013 |
108.855 |
124.042 |
117.808 |
(123.234) |
(190.325) |
2 037.331 |
1 577.447 |
2 114.972 |
2 133.697 |
2 030.907 |
2 035.431 |
2 336.564 |
2 523.146 |
2 681.109 |
2 835.228 |
2 948.889 |
3 015.415 |
3 241.736 |
3 064.009 |
Ticker |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
BEI-UN.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |