Wall Street Experts
ver. ZuMIgo(08/25)
Banco do Brasil S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 166 261
EBIT TTM (mln): -5 332
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
31,487 |
31,973 |
35,757 |
37,303 |
48,717 |
65,809 |
73,427 |
75,573 |
77,204 |
87,105 |
73,425 |
91,539 |
89,355 |
87,153 |
89,047 |
87,335 |
97,529 |
123,383 |
310,001 |
Przychód Δ r/r |
0.0% |
1.5% |
11.8% |
4.3% |
30.6% |
35.1% |
11.6% |
2.9% |
2.2% |
12.8% |
-15.7% |
24.7% |
-2.4% |
-2.5% |
2.2% |
-1.9% |
11.7% |
26.5% |
151.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
23,556 |
24,378 |
26,347 |
55,244 |
61,547 |
59,578 |
27,484 |
76,455 |
89,778 |
109,659 |
143,781 |
123,492 |
98,250 |
97,599 |
11,302 |
14,150 |
24,152 |
198,833 |
3,790 |
EBIT Δ r/r |
0.0% |
3.5% |
8.1% |
109.7% |
11.4% |
-3.2% |
-53.9% |
178.2% |
17.4% |
22.1% |
31.1% |
-14.1% |
-20.4% |
-0.7% |
-88.4% |
25.2% |
70.7% |
723.3% |
-98.1% |
EBIT (%) |
74.8% |
76.2% |
73.7% |
148.1% |
126.3% |
90.5% |
37.4% |
101.2% |
116.3% |
125.9% |
195.8% |
134.9% |
110.0% |
112.0% |
12.7% |
16.2% |
24.8% |
161.2% |
1.2% |
Koszty finansowe (mln) |
16,849 |
18,838 |
19,442 |
44,296 |
47,496 |
43,061 |
8,751 |
60,009 |
68,027 |
94,723 |
135,065 |
111,811 |
83,188 |
79,970 |
71,653 |
71,863 |
70,610 |
158,439 |
31,500 |
EBITDA (mln) |
24,390 |
25,331 |
27,444 |
56,842 |
64,089 |
63,543 |
31,402 |
80,797 |
94,031 |
114,301 |
148,163 |
127,951 |
102,706 |
100,757 |
14,341 |
17,305 |
26,980 |
201,667 |
8,982 |
EBITDA(%) |
77.5% |
79.2% |
76.7% |
152.4% |
131.6% |
96.6% |
42.8% |
106.9% |
121.8% |
131.2% |
201.8% |
139.8% |
114.9% |
115.6% |
16.1% |
19.8% |
27.7% |
163.4% |
2.9% |
Podatek (mln) |
2,554 |
-504 |
1,847 |
2,145 |
3,903 |
5,221 |
4,722 |
4,241 |
5,993 |
3,691 |
-5,684 |
3,647 |
4,051 |
4,767 |
-6,860 |
1,453 |
4,441 |
9,383 |
7,982 |
Zysk Netto (mln) |
4,154 |
6,044 |
5,058 |
8,803 |
10,148 |
11,296 |
14,010 |
12,205 |
15,758 |
11,246 |
14,400 |
8,034 |
11,011 |
12,862 |
18,162 |
12,697 |
19,710 |
31,112 |
33,819 |
Zysk netto Δ r/r |
0.0% |
45.5% |
-16.3% |
74.0% |
15.3% |
11.3% |
24.0% |
-12.9% |
29.1% |
-28.6% |
28.0% |
-44.2% |
37.1% |
16.8% |
41.2% |
-30.1% |
55.2% |
57.8% |
8.7% |
Zysk netto (%) |
13.2% |
18.9% |
14.1% |
23.6% |
20.8% |
17.2% |
19.1% |
16.2% |
20.4% |
12.9% |
19.6% |
8.8% |
12.3% |
14.8% |
20.4% |
14.5% |
20.2% |
25.2% |
10.9% |
EPS |
1.73 |
7.32 |
2.04 |
3.43 |
5.24 |
4.17 |
4.28 |
4.3 |
5.61 |
4.01 |
5.05 |
2.84 |
3.91 |
4.62 |
6.37 |
4.45 |
6.91 |
9.72 |
10.46 |
EPS (rozwodnione) |
1.73 |
7.32 |
2.04 |
3.43 |
5.2 |
4.14 |
4.28 |
4.3 |
5.61 |
4.01 |
5.05 |
2.84 |
3.91 |
4.62 |
6.37 |
4.45 |
6.91 |
9.72 |
10.46 |
Ilośc akcji (mln) |
2,398 |
825 |
2,476 |
2,567 |
2,567 |
2,712 |
2,861 |
2,861 |
2,809 |
2,800 |
2,795 |
2,788 |
2,785 |
2,786 |
2,851 |
2,853 |
2,853 |
2,854 |
2,854 |
Ważona ilośc akcji (mln) |
2,398 |
825 |
2,476 |
2,567 |
2,586 |
2,728 |
2,870 |
2,861 |
2,809 |
2,800 |
2,795 |
2,788 |
2,785 |
2,786 |
2,851 |
2,853 |
2,853 |
2,854 |
2,854 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |