Wall Street Experts
ver. ZuMIgo(08/25)
Flanigan's Enterprises, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 185
EBIT TTM (mln): 6
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
22 |
25 |
27 |
28 |
40 |
46 |
49 |
55 |
61 |
64 |
67 |
70 |
72 |
77 |
83 |
90 |
99 |
104 |
107 |
113 |
116 |
113 |
137 |
158 |
174 |
| Przychód Δ r/r |
0.0% |
12.8% |
6.1% |
6.0% |
42.3% |
14.1% |
6.7% |
12.2% |
11.1% |
5.1% |
4.4% |
4.4% |
3.3% |
7.0% |
7.1% |
8.5% |
10.4% |
4.5% |
3.1% |
6.0% |
2.4% |
-2.7% |
21.4% |
15.3% |
10.3% |
| Marża brutto |
57.0% |
56.1% |
54.1% |
56.1% |
57.5% |
56.7% |
57.3% |
57.7% |
58.5% |
60.0% |
24.6% |
24.9% |
24.4% |
23.8% |
24.1% |
25.0% |
24.4% |
24.2% |
23.4% |
24.0% |
23.2% |
20.1% |
20.9% |
25.5% |
22.2% |
| EBIT (mln) |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
4 |
3 |
4 |
5 |
7 |
7 |
7 |
6 |
7 |
6 |
3 |
9 |
7 |
7 |
| EBIT Δ r/r |
0.0% |
11.3% |
12.6% |
4.3% |
-3.2% |
-37.1% |
70.1% |
-21.6% |
23.6% |
-4.8% |
22.4% |
47.7% |
-13.5% |
14.2% |
29.9% |
40.5% |
13.6% |
-8.1% |
-8.0% |
19.0% |
-15.2% |
-53.9% |
197.1% |
-19.9% |
1.4% |
| EBIT (%) |
7.2% |
7.1% |
7.5% |
7.4% |
5.0% |
2.8% |
4.4% |
3.1% |
3.4% |
3.1% |
3.6% |
5.2% |
4.3% |
4.6% |
5.6% |
7.3% |
7.5% |
6.6% |
5.9% |
6.6% |
5.4% |
2.6% |
6.3% |
4.4% |
4.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| EBITDA (mln) |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
2 |
4 |
4 |
5 |
6 |
6 |
6 |
7 |
9 |
10 |
9 |
9 |
10 |
9 |
9 |
14 |
12 |
13 |
| EBITDA(%) |
8.5% |
9.6% |
9.8% |
9.7% |
7.7% |
6.7% |
7.7% |
4.5% |
6.0% |
6.8% |
7.4% |
8.5% |
8.1% |
7.8% |
8.6% |
10.2% |
10.1% |
9.1% |
8.3% |
9.1% |
8.1% |
8.2% |
10.4% |
7.9% |
7.6% |
| Podatek (mln) |
-1 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
-0 |
1 |
1 |
1 |
| Zysk Netto (mln) |
2 |
1 |
2 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
3 |
3 |
3 |
3 |
4 |
5 |
2 |
17 |
9 |
4 |
| Zysk netto Δ r/r |
0.0% |
-43.2% |
12.1% |
-9.5% |
-35.8% |
-50.5% |
151.6% |
12.9% |
1.4% |
-16.6% |
31.4% |
20.9% |
-13.7% |
-2.5% |
39.9% |
39.9% |
25.2% |
-12.2% |
-0.7% |
21.8% |
46.2% |
-59.4% |
667.6% |
-46.0% |
-55.8% |
| Zysk netto (%) |
10.8% |
5.4% |
5.7% |
4.9% |
2.2% |
1.0% |
2.3% |
2.3% |
2.1% |
1.6% |
2.1% |
2.4% |
2.0% |
1.8% |
2.4% |
3.1% |
3.5% |
2.9% |
2.8% |
3.2% |
4.6% |
1.9% |
12.2% |
5.7% |
2.3% |
| EPS |
1.21 |
0.73 |
0.8 |
0.71 |
0.46 |
0.23 |
0.58 |
0.66 |
0.67 |
0.56 |
0.74 |
0.9 |
0.78 |
0.76 |
1.06 |
1.49 |
1.86 |
1.64 |
1.63 |
1.98 |
2.89 |
1.18 |
9.02 |
4.87 |
2.15 |
| EPS (rozwodnione) |
1.15 |
0.71 |
0.8 |
0.7 |
0.46 |
0.23 |
0.58 |
0.65 |
0.66 |
0.56 |
0.74 |
0.9 |
0.78 |
0.76 |
1.06 |
1.49 |
1.86 |
1.64 |
1.63 |
1.98 |
2.89 |
1.18 |
9.02 |
4.87 |
2.15 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |