Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
10.8 |
11.209 |
12.757 |
13.192 |
18.733 |
19.774 |
20.844 |
27.398 |
30.337 |
32.573 |
33.479 |
37.314 |
38.166 |
46.744 |
49.624 |
53.103 |
54.622 |
56.564 |
60.509 |
67.265 |
68.755 |
112.484 |
128.002 |
147.492 |
145.769 |
Aktywa trwałe (mln) |
6.7 |
7.79 |
8.243 |
8.8 |
13.775 |
13.885 |
14.753 |
21.083 |
24.015 |
25.721 |
24.952 |
27.56 |
29.873 |
35.311 |
38.102 |
39.709 |
40.905 |
41.233 |
45.57 |
48.24 |
49.162 |
75.976 |
88.212 |
96.599 |
110.475 |
Rzeczowe aktywa trwałe netto |
4.1 |
5.317 |
5.65 |
5.498 |
12.413 |
12.432 |
12.872 |
18.939 |
19.41 |
21.601 |
21.24 |
23.995 |
26.182 |
31.595 |
34.627 |
35.936 |
37.578 |
38.153 |
42.705 |
45.78 |
47.775 |
74.083 |
85.563 |
94.727 |
108.077 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.3 |
0.271 |
0.266 |
0.333 |
0.347 |
0.347 |
0.347 |
0.347 |
0.347 |
0.345 |
0.345 |
1.915 |
1.703 |
1.647 |
0.63 |
1.539 |
1.411 |
1.29 |
1.168 |
0.63 |
0.63 |
0.63 |
0.822 |
1.268 |
1.268 |
Wartość firmy i wartości niematerialne i prawne |
0.3 |
0.271 |
0.266 |
0.333 |
0.347 |
0.347 |
0.347 |
0.347 |
0.347 |
0.345 |
0.345 |
1.915 |
1.703 |
1.647 |
0.63 |
1.539 |
1.411 |
1.29 |
1.168 |
0.63 |
0.63 |
0.63 |
0.822 |
1.268 |
1.268 |
Należności netto |
0.2 |
0.569 |
1.114 |
0.751 |
0.477 |
0.296 |
0.205 |
1.402 |
0.886 |
0.474 |
0.364 |
0.195 |
0.152 |
0.207 |
0.256 |
0.522 |
0.571 |
0.689 |
0.496 |
0.474 |
0.87 |
0.681 |
0.45 |
0.456 |
0.834 |
Inwestycje długoterminowe |
1.47 |
0.0 |
1.68 |
0.14 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.14 |
0.14 |
0.14 |
0.171 |
0.216 |
0.232 |
0.225 |
0.212 |
0.237 |
0.251 |
0.231 |
0.621 |
1.122 |
0.294 |
0.252 |
Aktywa obrotowe |
4.1 |
3.419 |
4.514 |
4.392 |
4.958 |
5.889 |
6.091 |
6.315 |
6.322 |
6.852 |
8.527 |
9.754 |
8.293 |
11.433 |
11.522 |
13.394 |
13.717 |
15.331 |
14.939 |
19.025 |
19.593 |
36.508 |
39.79 |
50.893 |
35.294 |
Środki pieniężne i Inwestycje |
1.8 |
0.739 |
1.396 |
0.871 |
2.126 |
3.264 |
3.027 |
1.698 |
2.223 |
3.244 |
4.58 |
6.447 |
4.264 |
7.221 |
7.058 |
8.099 |
9.267 |
10.174 |
9.885 |
13.414 |
13.672 |
29.922 |
32.676 |
42.138 |
25.532 |
Zapasy |
1.4 |
1.382 |
1.337 |
1.387 |
1.362 |
1.65 |
1.99 |
2.215 |
2.165 |
2.168 |
1.933 |
1.985 |
2.185 |
2.516 |
2.701 |
2.954 |
2.41 |
2.633 |
2.842 |
3.223 |
3.292 |
3.624 |
4.283 |
6.489 |
7.198 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.539 |
0.328 |
0.353 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.8 |
0.739 |
1.396 |
0.871 |
1.587 |
2.936 |
2.674 |
1.698 |
2.223 |
3.244 |
4.58 |
6.447 |
4.264 |
7.221 |
7.058 |
8.099 |
9.267 |
10.174 |
9.885 |
13.414 |
13.672 |
29.922 |
32.676 |
42.138 |
25.532 |
Należności krótkoterminowe |
1.6 |
1.514 |
1.564 |
1.431 |
2.108 |
2.824 |
3.211 |
4.096 |
3.666 |
4.04 |
0.0 |
5.256 |
4.673 |
5.265 |
5.985 |
6.685 |
9.185 |
7.79 |
8.066 |
9.219 |
8.532 |
9.238 |
9.77 |
8.111 |
9.271 |
Dług krótkoterminowy |
0.4 |
0.333 |
0.262 |
0.259 |
0.278 |
0.097 |
0.174 |
0.223 |
0.196 |
0.188 |
2.267 |
0.815 |
1.151 |
1.732 |
1.477 |
1.897 |
1.307 |
1.466 |
1.076 |
1.963 |
1.983 |
12.982 |
4.564 |
4.552 |
3.68 |
Zobowiązania krótkoterminowe |
2.7 |
2.136 |
2.074 |
1.886 |
2.865 |
3.758 |
3.94 |
4.919 |
4.567 |
4.504 |
6.44 |
6.373 |
6.473 |
8.283 |
9.139 |
10.49 |
10.649 |
11.456 |
11.011 |
13.31 |
13.129 |
25.362 |
20.223 |
22.176 |
22.371 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.07 |
0.07 |
0.0 |
0.054 |
0.045 |
0.034 |
0.045 |
0.033 |
0.017 |
0.016 |
0.0 |
0.0 |
0.143 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.411 |
2.629 |
2.635 |
Zobowiązania długoterminowe |
1.1 |
1.406 |
1.715 |
1.349 |
1.314 |
1.217 |
1.383 |
5.181 |
6.116 |
6.54 |
4.739 |
7.418 |
7.769 |
11.833 |
12.199 |
11.548 |
10.174 |
8.789 |
11.322 |
12.613 |
11.097 |
41.566 |
47.149 |
51.976 |
48.484 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(163.0) |
(147.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.406 |
0.605 |
0.801 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.225 |
29.192 |
30.534 |
28.235 |
Zobowiązania ogółem |
3.8 |
3.542 |
3.789 |
3.235 |
4.179 |
4.975 |
5.323 |
10.1 |
10.683 |
11.044 |
11.179 |
13.791 |
14.242 |
20.116 |
21.338 |
22.038 |
20.823 |
20.245 |
22.333 |
25.923 |
24.226 |
66.928 |
67.372 |
74.152 |
70.855 |
Kapitał własny |
7.0 |
7.667 |
8.968 |
9.957 |
10.351 |
10.101 |
10.273 |
10.792 |
12.084 |
13.092 |
14.394 |
16.067 |
17.322 |
18.729 |
20.7 |
23.455 |
26.637 |
29.333 |
31.981 |
41.342 |
44.529 |
45.556 |
60.63 |
73.34 |
74.914 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
4.203 |
4.698 |
5.248 |
6.506 |
7.57 |
8.437 |
7.906 |
7.456 |
6.602 |
7.899 |
7.586 |
7.61 |
7.162 |
6.986 |
6.195 |
6.149 |
6.208 |
6.125 |
9.415 |
17.671 |
15.689 |
Pasywa |
10.8 |
11.209 |
12.757 |
13.192 |
18.733 |
19.774 |
20.844 |
27.398 |
30.337 |
32.573 |
33.479 |
37.314 |
38.166 |
46.744 |
49.624 |
53.103 |
54.622 |
56.564 |
60.509 |
67.265 |
68.755 |
112.484 |
128.002 |
147.492 |
145.769 |
Inwestycje |
1.47 |
0.0 |
1.68 |
0.14 |
0.539 |
0.328 |
0.353 |
0.0 |
0.0 |
0.0 |
0.14 |
0.14 |
0.14 |
0.171 |
0.216 |
0.232 |
0.225 |
0.212 |
0.237 |
0.251 |
0.231 |
0.621 |
1.122 |
0.294 |
0.252 |
Dług (mln) |
1.1 |
1.628 |
1.977 |
1.608 |
1.592 |
1.314 |
1.557 |
5.181 |
6.08 |
6.514 |
6.8 |
8.053 |
8.757 |
13.418 |
13.546 |
13.331 |
11.38 |
10.255 |
12.398 |
14.576 |
13.08 |
54.548 |
51.307 |
55.923 |
51.363 |
Środki pieniężne i inne aktywa pieniężne |
1.8 |
0.739 |
1.396 |
0.871 |
1.587 |
2.936 |
2.674 |
1.698 |
2.223 |
3.244 |
4.58 |
6.447 |
4.264 |
7.221 |
7.058 |
8.099 |
9.267 |
10.174 |
9.885 |
13.414 |
13.672 |
29.922 |
32.676 |
42.138 |
25.532 |
Dług netto |
(0.7) |
0.889 |
0.581 |
0.737 |
0.005 |
(1.622) |
(1.117) |
3.483 |
3.857 |
3.27 |
2.22 |
1.606 |
4.493 |
6.197 |
6.488 |
5.232 |
2.113 |
0.081 |
2.513 |
1.162 |
(0.592) |
24.626 |
18.631 |
13.785 |
25.831 |
Ticker |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
BDL |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |