Belden Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-29 2015-06-28 2015-09-27 2015-12-31 2016-04-03 2016-07-03 2016-10-02 2016-12-31 2017-04-02 2017-07-02 2017-10-01 2017-12-31 2018-04-01 2018-07-01 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-29 2019-12-31 2020-03-29 2020-06-28 2020-09-27 2020-12-31 2021-04-04 2021-07-04 2021-10-03 2021-12-31 2022-04-03 2022-07-03 2022-10-02 2022-12-31 2023-04-02 2023-07-02 2023-10-01 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-31 2025-03-30
Przychód (mln) 609 547 586 579 597 541 602 601 612 551 611 622 605 606 669 656 655 587 638 620 550 464 425 476 499 536 602 631 639 610 667 670 659 642 692 627 551 536 604 655 666 625
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.92% -1.00% 2.7% 3.8% 2.5% 1.8% 1.5% 3.4% -1.23% 9.8% 9.5% 5.5% 8.3% -3.04% -4.65% -5.41% -16.13% -21.06% -33.37% -23.29% -9.30% 15.7% 41.7% 32.6% 28.2% 13.8% 10.7% 6.3% 3.2% 5.1% 3.9% -6.52% -16.36% -16.53% -12.70% 4.5% 20.8% 16.6%
Marża brutto 35.7% 38.0% 40.0% 39.0% 41.9% 41.6% 41.3% 40.9% 42.7% 40.3% 39.7% 38.6% 38.0% 38.1% 38.5% 39.8% 39.6% 38.3% 37.8% 37.9% 36.9% 36.8% 35.3% 35.2% 35.2% 35.7% 35.1% 35.4% 35.7% 34.2% 33.4% 36.0% 37.4% 38.3% 37.8% 38.5% 35.9% 37.6% 35.9% 37.3% 37.5% 39.3%
Koszty i Wydatki (mln) 566 543 542 545 541 501 539 539 530 500 548 561 545 561 612 587 582 543 576 559 506 434 408 440 456 485 536 560 572 537 585 541 581 556 599 543 489 482 531 566 597 552
EBIT (mln) 43 5 44 35 57 41 62 62 59 51 62 61 60 44 57 131 73 44 61 -281 43 30 17 36 42 51 66 71 -64 74 82 96 78 86 93 95 62 53 73 75 69 73
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 31.8% 736.3% 41.0% 79.6% 2.9% 25.3% 0.4% -1.92% 2.4% -13.90% -9.56% 115.9% 21.9% 0.5% 8.2% -313.67% -40.74% -33.16% -71.98% 112.9% -2.20% 73.2% 285.0% 97.0% -250.81% 42.9% 24.2% 35.5% 222.2% 16.3% 13.0% -1.02% -20.24% -38.02% -20.94% -21.04% 10.9% 37.0%
EBIT (%) 7.1% 0.9% 7.5% 6.0% 9.5% 7.6% 10.3% 10.3% 9.6% 9.3% 10.2% 9.8% 9.9% 7.3% 8.5% 20.0% 11.2% 7.6% 9.6% -45.22% 7.9% 6.4% 4.0% 7.6% 8.5% 9.6% 11.0% 11.3% -10.02% 12.0% 12.3% 14.4% 11.9% 13.3% 13.4% 15.2% 11.3% 9.9% 12.1% 11.5% 10.4% 11.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10 8 8 9 9 0 0 0 0 0 0
Koszty finansowe (mln) 23 24 25 25 27 24 24 24 23 24 24 19 16 17 15 14 15 14 14 14 14 13 14 16 16 16 15 16 16 14 11 10 8 8 9 9 8 8 9 11 11 0
Amortyzacja (mln) 28 38 38 37 37 37 38 35 35 35 39 39 37 37 38 38 37 37 36 36 31 27 27 27 28 22 21 22 22 21 22 22 23 23 26 25 25 27 26 31 0 0
EBITDA (mln) 92 5 82 72 94 78 100 97 91 86 112 119 97 60 91 170 109 82 97 -244 72 57 45 64 68 74 89 88 -13 89 105 152 103 108 117 121 70 78 93 107 69 73
EBITDA(%) 11.7% 7.9% 14.0% 12.4% 15.8% 14.4% 16.7% 16.2% 19.2% 15.7% 16.6% 16.0% 16.1% 13.3% 14.0% 16.5% 16.6% 14.0% 15.3% 15.8% 13.4% 12.3% 10.5% 13.4% 13.6% 13.9% 14.7% 14.9% 18.6% 15.7% 15.7% 17.7% 15.6% 17.1% 17.2% 17.3% 15.9% 15.0% 16.4% 16.3% 10.4% 11.6%
NOPLAT (mln) 20 -19 19 9 30 17 38 38 33 28 38 -10 44 7 38 118 57 31 47 -294 29 17 4 21 24 37 53 50 -52 54 72 120 72 78 84 87 36 46 60 65 57 62
Podatek (mln) 5 1 -2 -6 -19 0 -4 3 -1 2 2 -11 13 4 9 32 14 6 5 3 26 2 0 1 9 8 9 9 -0 10 13 16 11 15 16 15 -2 8 11 11 -1 10
Zysk Netto (mln) 16 -20 22 15 50 16 42 29 34 26 27 1 31 3 29 77 35 25 33 -297 -147 -11 -68 17 7 29 44 41 -50 36 59 104 62 63 69 72 38 37 49 54 58 52
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 210.6% 183.8% 94.7% 102.2% -31.61% 56.1% -35.18% -96.51% -10.18% -89.81% 6.0% 7412.1% 14.0% 862.6% 15.9% -484.98% -523.67% -144.40% -302.90% 105.7% 104.7% 356.2% 164.4% 142.8% -817.55% 25.0% 33.8% 151.2% 224.5% 76.3% 17.4% -30.21% -37.92% -40.95% -28.67% -25.79% 51.8% 39.2%
Zysk netto (%) 2.6% -3.59% 3.7% 2.5% 8.3% 3.0% 7.0% 4.9% 5.5% 4.7% 4.5% 0.2% 5.0% 0.4% 4.3% 11.8% 5.3% 4.3% 5.2% -47.88% -26.82% -2.41% -15.98% 3.6% 1.4% 5.3% 7.3% 6.5% -7.79% 5.9% 8.8% 15.5% 9.4% 9.8% 9.9% 11.5% 7.0% 7.0% 8.1% 8.2% 8.8% 8.3%
EPS 0.37 -0.46 0.51 0.34 1.18 0.39 0.99 0.85 0.81 0.61 0.85 0.0243 0.72 0.0642 0.71 2.12 1.09 0.64 1.07 -6.68 -3.24 -0.25 -1.52 0.38 0.16 0.64 0.98 0.92 -1.11 0.8 1.32 2.35 1.43 1.48 1.62 1.72 0.93 0.91 1.21 1.32 1.45 1.29
EPS (rozwodnione) 0.37 -0.46 0.5 0.34 1.17 0.39 0.98 0.84 0.8 0.6 0.84 0.0243 0.72 0.0629 0.7 1.8 1.09 0.64 1.07 -6.66 -3.23 -0.25 -1.52 0.38 0.15 0.64 0.97 0.91 -1.09 0.79 1.31 2.35 1.4 1.45 1.6 1.7 0.91 0.9 1.19 1.3 1.42 1.27
Ilośc akcji (mln) 43 43 43 42 42 42 42 42 42 42 42 42 42 41 41 41 40 39 39 44 45 45 45 45 45 45 45 45 45 45 44 44 43 43 42 42 42 41 41 41 40 40
Ważona ilośc akcji (mln) 44 43 43 43 42 42 43 43 43 43 43 42 43 42 41 48 40 40 40 45 46 46 45 45 45 45 45 45 46 46 45 44 44 44 43 43 42 41 41 41 41 41
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD