Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
254 493.3812 |
316 526.96184 |
357 433.62696 |
411 150.5209 |
443 262.0 |
715 600.0 |
924 357.0 |
996 787.0 |
1 227 361.0 |
2 052 980.0 |
1 378 929.0 |
1 489 645.0 |
1 563 527.0 |
1 490 321.0 |
1 312 267.0 |
1 357 906.0 |
1 120 012.0 |
1 213 126.0 |
1 133 248.0 |
1 133 283.0 |
1 140 229.0 |
1 349 514.0 |
1 384 285.0 |
1 513 699.0 |
1 477 487.0 |
1 518 202.0 |
Aktywa trwałe (mln) |
1 980.58464 |
6 334.99824 |
6 061.92984 |
102 973.56015 |
111 303.36 |
145 744.62392 |
176 426.24824 |
477 508.0 |
618 729.0 |
1 340 774.0 |
655 494.0 |
685 044.0 |
779 985.0 |
717 465.0 |
574 566.0 |
663 335.0 |
514 377.0 |
503 289.0 |
423 432.0 |
393 983.0 |
555 322.0 |
697 000.0 |
675 947.0 |
555 552.0 |
966 644.0 |
1 308 018.0 |
Rzeczowe aktywa trwałe netto |
1 797.60928 |
2 061.45208 |
1 962.14373 |
1 626.627 |
1 787.52 |
1 920.16888 |
2 753.53608 |
2 492.0 |
2 996.0 |
4 674.0 |
4 419.0 |
4 570.0 |
4 238.0 |
4 068.0 |
3 765.0 |
3 579.0 |
3 328.0 |
2 744.0 |
2 456.0 |
2 526.0 |
4 215.0 |
4 036.0 |
3 555.0 |
3 616.0 |
3 417.0 |
3 595.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 022.0 |
6 092.0 |
7 014.0 |
7 625.0 |
6 232.0 |
6 219.0 |
5 305.0 |
5 206.0 |
4 878.0 |
4 887.0 |
4 605.0 |
3 917.0 |
3 899.0 |
3 907.0 |
3 899.0 |
3 891.0 |
3 893.0 |
3 912.0 |
4 177.0 |
4 450.0 |
Wartości niematerialne i prawne |
182.97536 |
4 273.54616 |
4 099.78611 |
3 936.189 |
4 400.48 |
4 292.87824 |
7 289.48988 |
1 215.0 |
1 282.0 |
2 777.0 |
2 563.0 |
2 478.0 |
2 541.0 |
2 709.0 |
2 807.0 |
3 293.0 |
3 617.0 |
3 809.0 |
3 950.0 |
4 066.0 |
4 220.0 |
4 057.0 |
4 168.0 |
4 327.0 |
3 617.0 |
3 825.0 |
Wartość firmy i wartości niematerialne i prawne |
182.97536 |
4 273.54616 |
4 099.78611 |
3 936.189 |
4 400.48 |
4 292.87824 |
13 311.48988 |
7 307.0 |
8 296.0 |
10 402.0 |
8 795.0 |
8 697.0 |
7 846.0 |
7 915.0 |
7 685.0 |
8 180.0 |
8 222.0 |
7 726.0 |
7 849.0 |
7 973.0 |
8 119.0 |
7 948.0 |
8 061.0 |
8 239.0 |
7 794.0 |
8 275.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 020.0 |
4 442.0 |
5 297.0 |
5 256.0 |
1 384.0 |
1 812.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
53 855.33552 |
70 845.2588 |
82 222.8381 |
97 410.74415 |
105 115.36 |
139 531.5768 |
160 361.22228 |
467 709.0 |
607 437.0 |
1 325 698.0 |
642 280.0 |
671 777.0 |
767 901.0 |
705 482.0 |
563 116.0 |
651 576.0 |
502 827.0 |
492 819.0 |
413 127.0 |
383 484.0 |
542 988.0 |
685 016.0 |
664 331.0 |
715 745.0 |
257 715.0 |
597 283.0 |
Aktywa obrotowe |
252 512.79656 |
310 191.9636 |
351 371.69712 |
4 369.5423 |
3 727.36 |
3 523.35088 |
5 805.20724 |
14 773.0 |
12 079.0 |
37 011.0 |
88 332.0 |
100 398.0 |
110 518.0 |
87 631.0 |
46 969.0 |
40 905.0 |
50 722.0 |
103 820.0 |
173 235.0 |
177 069.0 |
150 258.0 |
191 127.0 |
238 574.0 |
256 351.0 |
510 843.0 |
210 184.0 |
Środki pieniężne i Inwestycje |
3 653.94376 |
3 756.0072 |
3 732.95952 |
4 369.5423 |
3 727.36 |
3 523.35088 |
5 805.20724 |
9 753.0 |
7 637.0 |
31 714.0 |
83 076.0 |
99 014.0 |
108 706.0 |
87 631.0 |
46 969.0 |
40 905.0 |
50 722.0 |
103 820.0 |
173 235.0 |
177 069.0 |
150 258.0 |
191 127.0 |
238 574.0 |
256 351.0 |
224 634.0 |
210 184.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(172 043.0) |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3 653.94376 |
3 756.0072 |
3 732.95952 |
4 369.5423 |
3 727.36 |
3 523.35088 |
5 805.20724 |
9 753.0 |
7 637.0 |
31 714.0 |
83 076.0 |
99 014.0 |
108 706.0 |
87 631.0 |
46 969.0 |
40 905.0 |
50 722.0 |
103 820.0 |
173 235.0 |
177 069.0 |
150 258.0 |
191 127.0 |
238 574.0 |
256 351.0 |
224 634.0 |
210 184.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
213.0 |
88.0 |
202.0 |
85.0 |
89.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42 334.0 |
46 695.0 |
76 755.0 |
69 513.0 |
41 601.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
315 122.0 |
401 758.0 |
396 548.0 |
436 293.0 |
100 799.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(89.0) |
0.0 |
Zobowiązania długoterminowe |
245 668.52904 |
301 724.54416 |
340 883.07192 |
387 899.00895 |
425 769.12 |
503 545.1288 |
899 719.36704 |
969 397.0 |
1 194 885.0 |
2 005 569.0 |
1 320 451.0 |
1 427 383.0 |
1 498 331.0 |
1 427 364.0 |
1 248 318.0 |
1 291 948.0 |
1 054 148.0 |
1 141 761.0 |
1 067 232.0 |
1 069 504.0 |
94 525.0 |
92 137.0 |
111 626.0 |
1 444 439.0 |
1 314 919.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.0 |
15.0 |
37.0 |
9.0 |
22.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1563.0 |
1444.0 |
1317.0 |
987.0 |
797.0 |
0.0 |
Zobowiązania ogółem |
245 668.52904 |
301 724.54416 |
340 883.07192 |
387 899.00895 |
425 769.12 |
503 545.1288 |
899 719.36704 |
969 397.0 |
1 194 885.0 |
2 005 569.0 |
1 320 451.0 |
1 427 383.0 |
1 498 331.0 |
1 427 364.0 |
1 248 318.0 |
1 291 948.0 |
1 054 148.0 |
1 141 761.0 |
1 067 232.0 |
1 069 504.0 |
94 525.0 |
92 137.0 |
111 626.0 |
1 444 439.0 |
1 415 718.0 |
1 445 721.0 |
Kapitał własny |
8 824.85216 |
14 802.41768 |
16 550.55504 |
15 212.68755 |
16 734.48 |
17 409.25312 |
17 422.01448 |
19 799.0 |
23 291.0 |
36 618.0 |
47 277.0 |
50 858.0 |
55 589.0 |
53 586.0 |
55 385.0 |
59 567.0 |
59 810.0 |
64 873.0 |
63 905.0 |
63 779.0 |
65 660.0 |
66 882.0 |
70 211.0 |
69 260.0 |
58 605.0 |
72 481.0 |
Udziały mniejszościowe |
351.73304 |
1 601.49184 |
2 010.31983 |
155.83335 |
283.0 |
3 330.0 |
7 004.0 |
7 591.0 |
9 185.0 |
10 793.0 |
11 201.0 |
11 404.0 |
9 607.0 |
9 371.0 |
8 564.0 |
6 391.0 |
6 054.0 |
6 492.0 |
2 111.0 |
1 223.0 |
1 231.0 |
1 085.0 |
989.0 |
968.0 |
660.0 |
660.0 |
Pasywa |
254 493.3812 |
316 526.96184 |
357 433.62696 |
411 150.5209 |
443 262.0 |
715 600.0 |
924 357.0 |
996 787.0 |
1 227 361.0 |
2 052 980.0 |
1 378 929.0 |
1 489 645.0 |
1 563 527.0 |
1 490 321.0 |
1 312 267.0 |
1 357 906.0 |
1 120 012.0 |
1 213 126.0 |
1 133 248.0 |
1 133 283.0 |
1 140 229.0 |
1 349 514.0 |
1 384 285.0 |
1 513 699.0 |
1 477 487.0 |
1 518 202.0 |
Inwestycje |
53 855.33552 |
70 845.2588 |
82 222.8381 |
97 410.74415 |
105 115.36 |
139 531.5768 |
160 361.22228 |
467 709.0 |
607 437.0 |
1 325 698.0 |
642 280.0 |
671 777.0 |
767 901.0 |
705 482.0 |
563 116.0 |
651 576.0 |
502 827.0 |
492 819.0 |
413 127.0 |
383 484.0 |
542 988.0 |
685 016.0 |
664 331.0 |
543 702.0 |
257 715.0 |
597 283.0 |
Dług (mln) |
4 591.69248 |
6 376.50848 |
50 070.79719 |
57 450.9756 |
61 908.0 |
86 760.0 |
115 791.0 |
124 923.0 |
138 378.0 |
179 409.0 |
25 816.0 |
185 122.0 |
24 870.0 |
143 599.0 |
108 388.0 |
107 252.0 |
90 617.0 |
99 315.0 |
97 140.0 |
102 845.0 |
94 525.0 |
92 137.0 |
111 626.0 |
124 304.0 |
176 651.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3 653.94376 |
3 756.0072 |
3 732.95952 |
4 369.5423 |
3 727.36 |
3 523.35088 |
5 805.20724 |
9 753.0 |
7 637.0 |
31 714.0 |
83 076.0 |
99 014.0 |
108 706.0 |
87 631.0 |
46 969.0 |
40 905.0 |
50 722.0 |
103 820.0 |
173 235.0 |
177 069.0 |
150 258.0 |
191 127.0 |
238 574.0 |
256 351.0 |
224 634.0 |
210 184.0 |
Dług netto |
937.74872 |
2 620.50128 |
46 337.83767 |
53 081.4333 |
58 180.64 |
83 236.64912 |
109 985.79276 |
115 170.0 |
130 741.0 |
147 695.0 |
(57 260.0) |
86 108.0 |
(83 836.0) |
55 968.0 |
61 419.0 |
66 347.0 |
39 895.0 |
(4 505.0) |
(76 095.0) |
(74 224.0) |
(55 733.0) |
(98 990.0) |
(126 948.0) |
(132 047.0) |
(47 983.0) |
(210 184.0) |
Ticker |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
BCS |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |