Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 1 357 906.0 | 1 416 409.0 | 1 196 719.0 | 1 236 529.0 | 1 120 012.0 | 1 248 876.0 | 1 351 282.0 | 1 324 036.0 | 1 213 126.0 | 1 203 791.0 | 1 135 316.0 | 1 149 255.0 | 1 133 248.0 | 1 142 200.0 | 1 149 572.0 | 1 170 775.0 | 1 133 283.0 | 1 193 543.0 | 1 232 822.0 | 1 290 351.0 | 1 140 229.0 | 1 444 296.0 | 1 385 117.0 | 1 421 669.0 | 1 349 514.0 | 1 379 656.0 | 1 376 333.0 | 1 406 513.0 | 1 384 285.0 | 1 496 095.0 | 1 589 230.0 | 1 726 899.0 | 1 513 699.0 | 1 539 050.0 | 1 549 714.0 | 1 591 721.0 | 1 477 487.0 | 1 577 118.0 | 1 576 634.0 | 1 531 135.0 | 1 518 202.0 | 1 593 489.0 |
| Aktywa trwałe | 663 335.0 | 730 884.0 | 581 291.0 | 607 600.0 | 514 377.0 | 656 174.0 | 704 505.0 | 660 705.0 | 503 289.0 | 522 537.0 | 530 705.0 | 522 055.0 | 423 432.0 | 563 626.0 | 562 608.0 | 556 769.0 | 393 983.0 | 568 940.0 | 609 374.0 | 653 449.0 | 447 480.0 | 729 542.0 | 693 498.0 | 682 245.0 | 543 761.0 | 687 017.0 | 712 563.0 | 687 353.0 | 511 512.0 | 702 314.0 | 806 586.0 | 865 994.0 | 555 552.0 | 719 198.0 | 804 449.0 | 814 781.0 | 966 644.0 | 989 730.0 | 980 490.0 | 1 316 074.0 | 1 308 018.0 | 1 159 223.0 |
| Rzeczowe aktywa trwałe netto | 3 579.0 | 0.0 | 3 620.0 | 0.0 | 3 328.0 | 0.0 | 2 841.0 | 0.0 | 2 744.0 | 0.0 | 2 749.0 | 0.0 | 2 456.0 | 0.0 | 2 471.0 | 0.0 | 2 526.0 | 0.0 | 4 206.0 | 0.0 | 4 202.0 | 0.0 | 4 239.0 | 0.0 | 4 026.0 | 682 964.0 | 3 581.0 | 683 164.0 | 3 555.0 | 697 143.0 | 3 582.0 | 858 722.0 | 3 611.0 | 712 709.0 | 3 478.0 | 808 015.0 | 3 417.0 | 704 574.0 | 3 650.0 | 0.0 | 3 595.0 | 0.0 |
| Wartość firmy | 4 887.0 | 0.0 | 4 832.0 | 0.0 | 4 605.0 | 0.0 | 3 921.0 | 0.0 | 3 917.0 | 0.0 | 0.0 | 0.0 | 3 899.0 | 0.0 | 0.0 | 0.0 | 3 907.0 | 0.0 | 0.0 | 0.0 | 3 899.0 | 0.0 | 0.0 | 0.0 | 3 891.0 | 0.0 | 3 888.0 | 0.0 | 3 893.0 | 0.0 | 3 912.0 | 0.0 | 3 912.0 | 0.0 | 0.0 | 0.0 | 4 177.0 | 0.0 | 0.0 | 0.0 | 4 450.0 | 0.0 |
| Wartości niematerialne i prawne | 3 293.0 | 0.0 | 3 357.0 | 0.0 | 3 617.0 | 7 323.0 | 3 439.0 | 7 517.0 | 3 809.0 | 7 689.0 | 7 724.0 | 7 759.0 | 3 950.0 | 7 806.0 | 7 871.0 | 7 877.0 | 4 066.0 | 7 921.0 | 7 993.0 | 8 068.0 | 4 220.0 | 8 209.0 | 8 163.0 | 8 163.0 | 4 057.0 | 7 867.0 | 4 308.0 | 8 147.0 | 4 168.0 | 8 046.0 | 4 333.0 | 8 371.0 | 4 327.0 | 8 664.0 | 8 607.0 | 8 265.0 | 3 617.0 | 7 813.0 | 7 839.0 | 8 123.0 | 3 825.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 8 180.0 | 0.0 | 8 189.0 | 0.0 | 8 222.0 | 7 323.0 | 7 360.0 | 7 517.0 | 7 726.0 | 7 689.0 | 7 724.0 | 7 759.0 | 7 849.0 | 7 806.0 | 7 871.0 | 7 877.0 | 7 973.0 | 7 921.0 | 7 993.0 | 8 068.0 | 8 119.0 | 8 209.0 | 8 163.0 | 8 163.0 | 7 948.0 | 7 867.0 | 8 196.0 | 8 147.0 | 8 061.0 | 8 046.0 | 8 245.0 | 8 371.0 | 8 239.0 | 8 664.0 | 8 607.0 | 8 265.0 | 7 794.0 | 7 813.0 | 7 839.0 | 8 123.0 | 8 275.0 | 8 250.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 651 576.0 | 730 884.0 | 569 482.0 | 607 600.0 | 502 827.0 | 648 851.0 | 694 304.0 | 653 188.0 | 492 819.0 | 514 848.0 | 520 232.0 | 514 296.0 | 413 127.0 | 555 820.0 | 552 266.0 | 548 892.0 | 383 484.0 | 561 019.0 | 597 175.0 | 645 381.0 | 435 159.0 | 721 333.0 | 681 096.0 | 674 082.0 | 531 787.0 | 679 150.0 | 700 786.0 | 679 206.0 | 664 331.0 | 694 268.0 | 794 759.0 | 857 623.0 | 543 702.0 | 710 534.0 | 792 364.0 | 806 516.0 | 257 715.0 | 251 741.0 | 254 490.0 | 806 588.0 | 597 283.0 | 75 023.0 |
| Aktywa obrotowe | 40 905.0 | 34 573.0 | 34 568.0 | 35 961.0 | 50 722.0 | 51 797.0 | 77 967.0 | 93 110.0 | 103 820.0 | 131 644.0 | 147 289.0 | 177 749.0 | 173 235.0 | 157 332.0 | 160 751.0 | 168 887.0 | 177 069.0 | 166 020.0 | 158 070.0 | 156 668.0 | 150 258.0 | 151 805.0 | 194 452.0 | 240 973.0 | 191 127.0 | 209 521.0 | 216 963.0 | 227 641.0 | 238 574.0 | 264 916.0 | 283 136.0 | 257 070.0 | 256 351.0 | 265 874.0 | 252 830.0 | 262 800.0 | 510 843.0 | 587 388.0 | 596 144.0 | 215 061.0 | 210 184.0 | 434 266.0 |
| Środki pieniężne i Inwestycje | 40 905.0 | 34 573.0 | 34 568.0 | 35 961.0 | 50 722.0 | 51 797.0 | 77 967.0 | 93 110.0 | 103 820.0 | 131 644.0 | 147 289.0 | 177 749.0 | 173 235.0 | 157 332.0 | 160 751.0 | 168 887.0 | 177 069.0 | 166 020.0 | 158 070.0 | 156 668.0 | 150 258.0 | 151 805.0 | 194 452.0 | 240 973.0 | 191 127.0 | 209 521.0 | 216 963.0 | 227 641.0 | 238 574.0 | 264 916.0 | 283 136.0 | 257 070.0 | 256 351.0 | 265 874.0 | 252 830.0 | 262 800.0 | 224 634.0 | (388 734.0) | 243 459.0 | 215 061.0 | 210 184.0 | 434 266.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (164 428.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (640 001.0) | 0.0 | 0.0 | 0.0 | 194 785.0 |
| Środki pieniężne i inne aktywa pieniężne | 40 905.0 | 34 573.0 | 34 568.0 | 35 961.0 | 50 722.0 | 51 797.0 | 77 967.0 | 93 110.0 | 103 820.0 | 131 644.0 | 147 289.0 | 177 749.0 | 173 235.0 | 157 332.0 | 160 751.0 | 168 887.0 | 177 069.0 | 166 020.0 | 158 070.0 | 156 668.0 | 150 258.0 | 151 805.0 | 194 452.0 | 240 973.0 | 191 127.0 | 209 521.0 | 216 963.0 | 227 641.0 | 238 574.0 | 264 916.0 | 283 136.0 | 257 070.0 | 256 351.0 | 265 874.0 | 252 830.0 | 262 800.0 | 224 634.0 | 251 267.0 | 243 459.0 | 215 061.0 | 210 184.0 | 239 481.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20 949.0 | 20 005.0 | 22 790.0 | 0.0 | 0.0 | 0.0 | 27 644.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41 601.0 | 42 848.0 | 52 352.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 4 770.0 | 0.0 | 11 838.0 | 0.0 | 4 271.0 | 0.0 | 7 388.0 | 0.0 | 4 422.0 | 0.0 | 6 533.0 | 0.0 | 3 951.0 | 0.0 | 0.0 | 0.0 | 3 877.0 | 0.0 | 0.0 | 0.0 | 3 472.0 | 0.0 | 0.0 | 0.0 | 3 683.0 | 82 452.0 | 77 583.0 | 85 268.0 | 396 548.0 | 108 155.0 | 105 653.0 | 115 500.0 | 436 293.0 | 119 027.0 | 367 274.0 | 109 177.0 | 100 799.0 | 113 449.0 | 116 337.0 | 0.0 | 0.0 | 644 812.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (89.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 291 948.0 | 1 349 321.0 | 1 131 144.0 | 1 168 454.0 | 1 054 148.0 | 1 180 508.0 | 1 281 862.0 | 1 253 916.0 | 1 141 761.0 | 1 132 425.0 | 1 069 053.0 | 1 082 210.0 | 1 067 232.0 | 1 080 570.0 | 1 086 404.0 | 1 105 493.0 | 1 069 504.0 | 1 127 659.0 | 1 164 025.0 | 1 222 933.0 | 1 074 569.0 | 1 374 696.0 | 1 315 576.0 | 1 352 612.0 | 1 282 632.0 | 1 313 487.0 | 1 308 217.0 | 1 336 752.0 | 1 314 074.0 | 1 426 661.0 | 1 518 634.0 | 1 658 896.0 | 1 444 439.0 | 126 719.0 | 116 037.0 | 114 014.0 | 1 314 919.0 | 1 404 570.0 | 1 401 423.0 | 1 459 503.0 | 0.0 | 873 137.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 8.0 | 4.0 | 37.0 | 37.0 | 5.0 | 6.0 | 16.0 | 17.0 | 16.0 | 16.0 | 22.0 | 22.0 | 22.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 291 948.0 | 1 349 321.0 | 1 131 144.0 | 1 168 454.0 | 1 054 148.0 | 1 180 508.0 | 1 281 862.0 | 1 253 916.0 | 1 141 761.0 | 1 132 425.0 | 1 069 053.0 | 1 082 210.0 | 1 067 232.0 | 1 080 570.0 | 1 086 404.0 | 1 105 493.0 | 1 069 504.0 | 1 127 659.0 | 1 164 025.0 | 1 222 933.0 | 1 074 569.0 | 1 374 696.0 | 1 315 576.0 | 1 352 612.0 | 1 282 632.0 | 1 313 487.0 | 1 308 217.0 | 1 336 752.0 | 1 314 074.0 | 1 426 661.0 | 1 518 634.0 | 1 658 896.0 | 1 444 439.0 | 126 719.0 | 116 037.0 | 114 014.0 | 1 314 919.0 | 1 404 570.0 | 1 401 423.0 | 1 459 503.0 | 0.0 | 873 137.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 1 291 948.0 | 1 349 321.0 | 1 131 144.0 | 1 168 454.0 | 1 054 148.0 | 1 180 508.0 | 1 281 862.0 | 1 253 916.0 | 1 141 761.0 | 1 132 425.0 | 1 069 053.0 | 1 082 210.0 | 1 067 232.0 | 1 080 570.0 | 1 086 404.0 | 1 105 493.0 | 1 069 504.0 | 1 127 659.0 | 1 164 025.0 | 1 222 933.0 | 1 074 569.0 | 1 374 696.0 | 1 315 576.0 | 1 352 612.0 | 1 282 632.0 | 1 313 487.0 | 1 308 217.0 | 1 336 752.0 | 1 314 074.0 | 1 426 661.0 | 1 518 634.0 | 1 658 896.0 | 1 444 439.0 | 126 719.0 | 116 037.0 | 114 014.0 | 1 415 718.0 | 1 518 019.0 | 1 517 760.0 | 1 459 503.0 | 1 445 721.0 | 1 517 949.0 |
| Kapitał (fundusz) podstawowy | 4 125.0 | 21 381.0 | 21 523.0 | 21 551.0 | 4 201.0 | 21 712.0 | 4 228.0 | 21 812.0 | 4 241.0 | 4 245.0 | 4 258.0 | 22 017.0 | 4 265.0 | 22 061.0 | 4 278.0 | 4 282.0 | 4 283.0 | 4 320.0 | 4 311.0 | 4 317.0 | 4 331.0 | 4 607.0 | 4 336.0 | 4 630.0 | 4 340.0 | 4 619.0 | 4 249.0 | 4 542.0 | 4 188.0 | 4 551.0 | 4 133.0 | 4 358.0 | 3 968.0 | 4 344.0 | 4 325.0 | 4 257.0 | 4 288.0 | 4 302.0 | 4 256.0 | 4 205.0 | 3 605.0 | 4 218.0 |
| Zyski zatrzymane | 31 712.0 | 31 310.0 | 32 099.0 | 33 010.0 | 31 021.0 | 31 274.0 | 30 082.0 | 29 334.0 | 30 531.0 | 30 372.0 | 28 026.0 | 28 618.0 | 27 536.0 | 24 316.0 | 25 441.0 | 43 807.0 | 43 460.0 | 43 814.0 | 44 556.0 | 43 867.0 | 44 204.0 | 46 725.0 | 45 817.0 | 45 825.0 | 45 527.0 | 46 659.0 | 48 461.0 | 49 216.0 | 50 657.0 | 52 478.0 | 52 980.0 | 52 329.0 | 52 827.0 | 53 564.0 | 54 042.0 | 54 325.0 | 53 734.0 | 54 870.0 | 54 840.0 | 55 504.0 | 56 028.0 | 57 421.0 |
| Kapitał własny | 65 958.0 | 67 088.0 | 65 575.0 | 68 075.0 | 65 864.0 | 68 368.0 | 69 420.0 | 70 120.0 | 71 365.0 | 71 366.0 | 66 263.0 | 67 045.0 | 66 016.0 | 61 630.0 | 63 168.0 | 65 282.0 | 63 779.0 | 65 884.0 | 68 797.0 | 67 418.0 | 65 660.0 | 69 600.0 | 69 541.0 | 69 057.0 | 66 882.0 | 66 169.0 | 68 116.0 | 69 761.0 | 70 211.0 | 69 434.0 | 70 596.0 | 68 003.0 | 69 260.0 | 70 655.0 | 68 545.0 | 68 975.0 | 58 605.0 | 59 099.0 | 58 874.0 | 71 632.0 | 72 481.0 | 75 540.0 |
| Udziały mniejszościowe | 6 391.0 | 6 395.0 | 6 294.0 | 6 130.0 | 6 054.0 | 6 202.0 | 6 566.0 | 6 191.0 | 6 492.0 | 5 830.0 | 2 397.0 | 2 396.0 | 2 111.0 | 2 111.0 | 2 113.0 | 2 113.0 | 1 223.0 | 1 223.0 | 1 221.0 | 1 221.0 | 1 231.0 | 1 231.0 | 1 237.0 | 1 241.0 | 1 085.0 | 1 064.0 | 1 064.0 | 1 064.0 | 989.0 | 969.0 | 969.0 | 969.0 | 968.0 | 956.0 | 876.0 | 660.0 | 660.0 | 660.0 | 660.0 | 660.0 | 660.0 | 660.0 |
| Pasywa | 1 357 906.0 | 1 416 409.0 | 1 196 719.0 | 1 236 529.0 | 1 120 012.0 | 1 248 876.0 | 1 351 282.0 | 1 324 036.0 | 1 213 126.0 | 1 203 791.0 | 1 135 316.0 | 1 149 255.0 | 1 133 248.0 | 1 142 200.0 | 1 149 572.0 | 1 170 775.0 | 1 133 283.0 | 1 193 543.0 | 1 232 822.0 | 1 290 351.0 | 1 140 229.0 | 1 444 296.0 | 1 385 117.0 | 1 421 669.0 | 1 349 514.0 | 1 379 656.0 | 1 376 333.0 | 1 406 513.0 | 1 384 285.0 | 1 496 095.0 | 1 589 230.0 | 1 726 899.0 | 1 513 699.0 | 1 539 050.0 | 1 549 714.0 | 1 591 721.0 | 1 477 487.0 | 1 577 118.0 | 1 576 634.0 | 1 531 135.0 | 1 518 202.0 | 1 593 489.0 |
| Inwestycje | 651 576.0 | 730 884.0 | 569 482.0 | 607 600.0 | 502 827.0 | 648 851.0 | 694 304.0 | 653 188.0 | 492 819.0 | 514 848.0 | 520 232.0 | 514 296.0 | 413 127.0 | 555 820.0 | 552 266.0 | 548 892.0 | 383 484.0 | 561 019.0 | 597 175.0 | 645 381.0 | 435 159.0 | 721 333.0 | 681 096.0 | 674 082.0 | 531 787.0 | 679 150.0 | 700 786.0 | 679 206.0 | 499 903.0 | 694 268.0 | 794 759.0 | 857 623.0 | 543 702.0 | 710 534.0 | 792 364.0 | 806 516.0 | 257 715.0 | 251 741.0 | 254 490.0 | 806 588.0 | 597 283.0 | 269 808.0 |
| Dług | 149 683.0 | 110 588.0 | 95 189.0 | 92 769.0 | 90 617.0 | 85 183.0 | 88 822.0 | 93 902.0 | 134 315.0 | 102 801.0 | 100 543.0 | 102 847.0 | 139 723.0 | 100 039.0 | 98 499.0 | 100 182.0 | 149 516.0 | 107 531.0 | 109 618.0 | 106 023.0 | 94 525.0 | 107 556.0 | 123 856.0 | 118 947.0 | 144 018.0 | 103 235.0 | 103 572.0 | 108 728.0 | 111 626.0 | 122 288.0 | 127 777.0 | 132 043.0 | 183 366.0 | 126 719.0 | 116 037.0 | 114 014.0 | 176 651.0 | 198 404.0 | 193 249.0 | 451 324.0 | 0.0 | 110 526.0 |
| Środki pieniężne i inne aktywa pieniężne | 40 905.0 | 34 573.0 | 34 568.0 | 35 961.0 | 50 722.0 | 51 797.0 | 77 967.0 | 93 110.0 | 103 820.0 | 131 644.0 | 147 289.0 | 177 749.0 | 173 235.0 | 157 332.0 | 160 751.0 | 168 887.0 | 177 069.0 | 166 020.0 | 158 070.0 | 156 668.0 | 150 258.0 | 151 805.0 | 194 452.0 | 240 973.0 | 191 127.0 | 209 521.0 | 216 963.0 | 227 641.0 | 238 574.0 | 264 916.0 | 283 136.0 | 257 070.0 | 256 351.0 | 265 874.0 | 252 830.0 | 262 800.0 | 224 634.0 | 251 267.0 | 243 459.0 | 215 061.0 | 210 184.0 | 239 481.0 |
| Dług netto | 108 778.0 | 76 015.0 | 60 621.0 | 56 808.0 | 39 895.0 | 33 386.0 | 10 855.0 | 792.0 | 30 495.0 | (28 843.0) | (46 746.0) | (74 902.0) | (33 512.0) | (57 293.0) | (62 252.0) | (68 705.0) | (27 553.0) | (58 489.0) | (48 452.0) | (50 645.0) | (55 733.0) | (44 249.0) | (70 596.0) | (122 026.0) | (47 109.0) | (106 286.0) | (113 391.0) | (118 913.0) | (126 948.0) | (142 628.0) | (155 359.0) | (125 027.0) | (72 985.0) | (139 155.0) | (136 793.0) | (148 786.0) | (47 983.0) | (52 863.0) | (50 210.0) | 236 263.0 | (210 184.0) | (128 955.0) |
| Ticker | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS | BCS |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |