Best Buy Co., Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025
Data 2015-01-31 2015-05-02 2015-08-01 2015-10-31 2016-01-30 2016-04-30 2016-07-30 2016-10-29 2017-01-28 2017-04-29 2017-07-29 2017-10-28 2018-02-03 2018-05-05 2018-08-04 2018-11-03 2019-02-02 2019-05-04 2019-08-03 2019-11-02 2020-02-01 2020-05-02 2020-08-01 2020-10-31 2021-01-30 2021-05-01 2021-07-31 2021-10-30 2022-01-29 2022-04-30 2022-07-30 2022-10-29 2023-01-28 2023-04-29 2023-07-29 2023-10-28 2024-02-03 2024-05-04 2024-08-03 2024-11-02 2025-02-01
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 14,209 8,558 8,528 8,819 13,623 8,443 8,533 8,945 13,482 8,528 8,940 9,320 15,363 9,109 9,379 9,590 14,801 9,142 9,536 9,764 15,196 8,562 9,910 11,853 16,937 11,637 11,849 11,910 16,365 10,647 10,329 10,587 14,735 9,467 9,583 9,756 14,646 8,847 9,288 9,445 13,948
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-4.12%</span> <span style="color:red">-1.34%</span> 0.1% 1.4% <span style="color:red">-1.04%</span> 1.0% 4.8% 4.2% 14.0% 6.8% 4.9% 2.9% <span style="color:red">-3.66%</span> 0.4% 1.7% 1.8% 2.7% <span style="color:red">-6.34%</span> 3.9% 21.4% 11.5% 35.9% 19.6% 0.5% <span style="color:red">-3.38%</span> <span style="color:red">-8.51%</span> <span style="color:red">-12.83%</span> <span style="color:red">-11.11%</span> <span style="color:red">-9.96%</span> <span style="color:red">-11.08%</span> <span style="color:red">-7.22%</span> <span style="color:red">-7.85%</span> <span style="color:red">-0.60%</span> <span style="color:red">-6.55%</span> <span style="color:red">-3.08%</span> <span style="color:red">-3.19%</span> <span style="color:red">-4.77%</span>
Marża brutto 21.3% 23.7% 24.6% 23.9% 21.7% 25.4% 24.2% 24.6% 22.5% 23.7% 24.1% 24.5% 22.3% 23.3% 23.8% 24.2% 22.2% 23.7% 23.9% 24.2% 21.3% 23.0% 22.9% 23.6% 20.9% 23.3% 23.7% 23.5% 20.2% 22.1% 22.1% 22.0% 20.0% 22.7% 23.2% 22.9% 20.5% 23.3% 23.5% 23.5% 20.9%
Koszty i Wydatki (mln) 13,406 8,294 8,241 8,581 12,839 8,042 8,244 8,632 12,592 8,228 8,617 8,972 14,481 8,814 9,027 9,268 13,824 8,808 9,175 9,376 14,229 8,332 9,342 11,181 15,762 10,910 11,048 11,241 15,557 10,184 9,924 10,196 14,052 9,165 9,242 9,402 13,916 8,520 8,912 9,099 13,731
EBIT (mln) 810 86 288 230 771 372 289 312 881 300 321 350 872 265 335 322 978 334 313 395 967 229 568 561 1,033 769 797 670 803 462 371 365 597 311 348 354 730 327 383 335 217
EBIT Δ kw/kw 5.1% 76.9% 0.3% 26.3% 12.5% 24.0% 10.0% 10.9% 1.0% 13.2% 4.2% 8.7% 10.8% 20.7% 7.0% 18.5% 1.1% 45.9% 44.9% 29.6% 6.4% 70.2% 28.7% 16.3% 28.6% 66.5% 114.8% 83.6% 34.5% 48.6% 6.6% 3.1% 18.2% 4.9% 9.1% 5.7% 0.0% 0.0% 0.0% 0.0% 5.7%
EBIT (%) 5.7% 1.0% 3.4% 2.6% 5.7% 4.4% 3.4% 3.5% 6.5% 3.5% 3.6% 3.8% 5.7% 2.9% 3.6% 3.4% 6.6% 3.7% 3.3% 4.0% 6.4% 2.7% 5.7% 4.7% 6.1% 6.6% 6.7% 5.6% 4.9% 4.3% 3.6% 3.4% 4.1% 3.3% 3.6% 3.6% 5.0% 3.7% 4.1% 3.5% 1.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26 21 12 8 37 0 0 0 0
Koszty finansowe (mln) 22 20 20 20 20 20 18 16 18 19 18 20 18 19 19 15 20 18 16 16 14 17 15 11 9 6 6 7 6 6 7 10 12 12 12 14 14 12 13 -63 13
Amortyzacja (mln) 172 163 163 168 163 162 165 164 163 161 168 171 183 176 182 192 220 200 201 206 205 207 207 214 211 216 214 214 225 224 229 226 239 237 236 229 221 219 218 -437 7
EBITDA (mln) 1,005 446 461 414 969 585 452 485 1,068 466 492 521 1,169 473 535 537 1,212 534 565 594 1,172 437 775 922 1,373 937 1,015 883 1,039 687 634 595 922 539 577 583 951 546 622 -142 217
EBITDA(%) 5.7% 5.0% 5.3% 4.6% 7.0% 6.7% 5.3% 5.3% 7.8% 5.4% 5.5% 5.6% 6.9% 5.2% 5.7% 5.4% 8.1% 5.8% 5.9% 6.1% 7.7% 5.1% 7.8% 7.5% 8.2% 8.1% 8.6% 7.4% 6.3% 6.5% 6.1% 5.6% 6.3% 5.7% 6.0% 6.0% 6.5% 6.2% 6.7% <span style="color:red">-1.50%</span> 1.6%
NOPLAT (mln) 798 75 272 213 750 360 279 304 873 292 310 342 873 257 329 330 972 330 307 389 967 218 561 555 1,043 766 794 664 800 451 367 359 611 320 369 348 584 325 391 356 223
Podatek (mln) 274 38 108 84 273 134 97 112 266 104 101 104 509 49 85 53 237 65 69 96 222 59 129 164 227 172 64 166 172 110 58 84 118 75 96 86 124 80 101 85 106
Zysk Netto (mln) 519 129 164 125 479 229 198 194 607 188 209 239 364 208 244 277 735 265 238 293 745 159 432 391 816 595 734 499 626 341 306 277 495 244 274 263 460 246 291 273 117
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-7.71%</span> 77.5% 20.7% 55.2% 26.7% <span style="color:red">-17.90%</span> 5.6% 23.2% <span style="color:red">-40.03%</span> 10.6% 16.7% 15.9% 101.9% 27.4% <span style="color:red">-2.46%</span> 5.8% 1.4% <span style="color:red">-40.00%</span> 81.5% 33.4% 9.5% 274.2% 69.9% 27.6% <span style="color:red">-23.28%</span> <span style="color:red">-42.69%</span> <span style="color:red">-58.31%</span> <span style="color:red">-44.49%</span> <span style="color:red">-20.93%</span> <span style="color:red">-28.45%</span> <span style="color:red">-10.46%</span> <span style="color:red">-5.05%</span> <span style="color:red">-7.07%</span> 0.8% 6.2% 3.8% <span style="color:red">-74.57%</span>
Zysk netto (%) 3.7% 1.5% 1.9% 1.4% 3.5% 2.7% 2.3% 2.2% 4.5% 2.2% 2.3% 2.6% 2.4% 2.3% 2.6% 2.9% 5.0% 2.9% 2.5% 3.0% 4.9% 1.9% 4.4% 3.3% 4.8% 5.1% 6.2% 4.2% 3.8% 3.2% 3.0% 2.6% 3.4% 2.6% 2.9% 2.7% 3.1% 2.8% 3.1% 2.9% 0.8%
EPS 1.48 0.37 0.47 0.36 1.41 0.71 0.62 0.61 1.94 0.61 0.69 0.8 1.26 0.74 0.88 1.01 2.73 0.99 0.89 1.11 2.87 0.61 1.67 1.5 3.15 2.35 2.93 2.02 2.65 1.5 1.36 1.23 2.24 1.11 1.25 1.21 2.13 1.14 1.35 -2.49 0.55
EPS (rozwodnione) 1.46 0.36 0.46 0.36 1.4 0.7 0.61 0.61 1.91 0.6 0.67 0.78 1.23 0.72 0.86 0.99 2.69 0.98 0.89 1.1 2.84 0.61 1.65 1.48 3.1 2.32 2.9 2.0 2.62 1.49 1.35 1.22 2.23 1.11 1.25 1.2 2.12 1.13 1.34 -2.47 0.54
Ilośc akcji (mln) 351 352 350 345 339 324 321 316 313 309 304 299 290 283 279 274 269 268 267 263 260 258 260 260 259 253 250 246 237 227 225 226 221 219 219 218 216 216 216 216 214
Ważona ilośc akcji (mln) 356 358 354 349 342 327 323 320 318 315 311 305 297 288 284 279 273 272 269 265 262 260 262 264 263 257 253 249 239 228 226 226 222 220 219 218 217 217 217 217 215
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD