Best Buy Co., Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 42 226
EBIT TTM (mln): 1 756
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 12,494 15,327 19,597 20,946 24,547 27,433 30,848 35,934 40,023 45,015 49,694 50,272 50,705 45,085 42,410 40,339 39,528 39,403 42,151 42,879 43,638 47,262 51,761 46,298 43,452 41,528
Przychód Δ r/r 0.0% 22.7% 27.9% 6.9% 17.2% 11.8% 12.4% 16.5% 11.4% 12.5% 10.4% 1.2% 0.9% -11.1% -5.9% -4.9% -2.0% -0.3% 7.0% 1.7% 1.8% 8.3% 9.5% -10.6% -6.1% -4.4%
Marża brutto 20.0% 21.1% 22.6% 25.0% 25.2% 23.7% 25.0% 24.4% 23.9% 24.4% 24.5% 25.1% 24.8% 23.6% 22.8% 22.4% 23.3% 24.0% 23.4% 23.2% 23.0% 22.4% 22.5% 21.4% 22.0% 22.6%
EBIT (mln) 539 604 937 1,010 1,304 1,442 1,644 1,999 2,161 1,870 2,235 2,114 1,085 -98 1,140 1,450 1,375 1,854 1,843 1,900 2,009 2,391 3,039 1,795 1,716 1,262
EBIT Δ r/r 0.0% 12.1% 55.1% 7.8% 29.1% 10.6% 14.0% 21.6% 8.1% -13.5% 19.5% -5.4% -48.7% -109.0% -1263.3% 27.2% -5.2% 34.8% -0.6% 3.1% 5.7% 19.0% 27.1% -40.9% -4.4% -26.5%
EBIT (%) 4.3% 3.9% 4.8% 4.8% 5.3% 5.3% 5.3% 5.6% 5.4% 4.2% 4.5% 4.2% 2.1% -0.2% 2.7% 3.6% 3.5% 4.7% 4.4% 4.4% 4.6% 5.1% 5.9% 3.9% 3.9% 3.0%
Koszty finansowe (mln) 23 37 -139 -139 8 -1 -77 131 62 193 94 87 134 112 100 90 80 72 75 73 64 52 25 35 52 -51
EBITDA (mln) 649 939 1,246 1,320 1,689 1,901 2,100 2,488 2,612 2,961 2,287 2,312 3,276 734 2,015 1,455 2,230 2,547 2,536 2,716 2,862 3,484 3,874 2,860 2,639 1,262
EBITDA(%) 5.2% 6.1% 6.4% 6.3% 6.9% 6.9% 6.8% 6.9% 6.5% 6.6% 4.6% 4.6% 6.5% 1.6% 4.8% 3.6% 5.6% 6.5% 6.0% 6.3% 6.6% 7.4% 7.5% 6.2% 6.1% 3.0%
Podatek (mln) 216 246 366 392 496 509 581 752 815 674 802 714 709 231 398 141 503 609 818 424 452 579 574 370 381 372
Zysk Netto (mln) 347 396 570 99 705 984 1,140 1,377 1,407 1,003 1,317 1,277 -1,231 -417 532 1,233 897 1,228 1,000 1,464 1,541 1,798 2,454 1,419 1,241 927
Zysk netto Δ r/r 0.0% 14.1% 44.0% -82.6% 612.1% 39.6% 15.9% 20.8% 2.2% -28.7% 31.3% -3.0% -196.4% -66.1% -227.6% 131.8% -27.3% 36.9% -18.6% 46.4% 5.3% 16.7% 36.5% -42.2% -12.5% -25.3%
Zysk netto (%) 2.8% 2.6% 2.9% 0.5% 2.9% 3.6% 3.7% 3.8% 3.5% 2.2% 2.7% 2.5% -2.4% -0.9% 1.3% 3.1% 2.3% 3.1% 2.4% 3.4% 3.5% 3.8% 4.7% 3.1% 2.9% 2.2%
EPS 0.76 0.85 1.19 0.21 1.45 2.01 2.33 2.86 3.2 2.43 3.16 3.14 -3.36 -1.23 1.56 3.53 2.59 3.86 3.33 5.3 5.82 6.93 9.94 6.31 5.7 4.31
EPS (rozwodnione) 0.73 0.83 1.18 0.21 1.41 1.96 2.27 2.79 3.12 2.39 3.1 3.08 -3.36 -1.23 1.53 3.49 2.56 3.81 3.26 5.2 5.75 6.84 9.84 6.29 5.68 4.28
Ilośc akcji (mln) 459 464 472 481 485 489 490 482 440 412 417 406 366 339 342 350 346 318 300 276 265 260 247 225 218 215
Ważona ilośc akcji (mln) 478 479 483 496 501 502 505 496 453 423 428 416 366 339 348 354 351 323 307 281 268 263 249 226 218 217
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD