Wall Street Experts
ver. ZuMIgo(08/25)
Beasley Broadcast Group, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 239
EBIT TTM (mln): 27
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
94 |
106 |
115 |
115 |
114 |
122 |
124 |
125 |
134 |
121 |
97 |
98 |
98 |
100 |
105 |
59 |
106 |
137 |
232 |
257 |
262 |
206 |
241 |
256 |
247 |
240 |
Przychód Δ r/r |
0.0% |
13.4% |
8.5% |
-0.4% |
-0.2% |
6.7% |
1.7% |
0.7% |
6.9% |
-9.3% |
-20.3% |
1.3% |
-0.3% |
2.6% |
4.7% |
-44.0% |
80.5% |
29.0% |
69.9% |
10.9% |
1.6% |
-21.2% |
17.1% |
6.2% |
-3.6% |
-2.8% |
Marża brutto |
71.0% |
73.7% |
73.0% |
76.6% |
65.5% |
67.0% |
66.9% |
65.8% |
64.0% |
66.4% |
64.5% |
34.1% |
35.2% |
100.0% |
99.8% |
97.9% |
99.7% |
100.0% |
99.2% |
100.0% |
99.7% |
98.5% |
12.7% |
13.0% |
12.2% |
100.0% |
EBIT (mln) |
8 |
12 |
-8 |
28 |
26 |
29 |
25 |
26 |
22 |
-40 |
18 |
23 |
24 |
28 |
27 |
6 |
14 |
63 |
61 |
34 |
38 |
-2 |
15 |
17 |
12 |
13 |
EBIT Δ r/r |
0.0% |
52.2% |
-171.3% |
-430.8% |
-5.6% |
11.5% |
-14.7% |
3.3% |
-16.1% |
-282.6% |
-144.5% |
29.3% |
4.6% |
14.9% |
-2.5% |
-79.3% |
145.5% |
358.6% |
-2.8% |
-43.6% |
11.1% |
-106.5% |
-692.6% |
13.3% |
-28.9% |
10.9% |
EBIT (%) |
8.3% |
11.2% |
-7.3% |
24.4% |
23.1% |
24.1% |
20.2% |
20.7% |
16.3% |
-32.7% |
18.3% |
23.4% |
24.5% |
27.4% |
25.6% |
9.5% |
12.9% |
45.8% |
26.2% |
13.3% |
14.6% |
-1.2% |
6.1% |
6.5% |
4.8% |
5.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-15,264 |
-11,195 |
-7,010 |
-7,370 |
-9,200 |
-13,774 |
-9 |
10 |
10 |
7 |
6 |
7 |
4 |
4 |
7 |
18 |
16 |
18 |
17 |
26 |
27 |
27 |
21 |
EBITDA (mln) |
25 |
33 |
32 |
31 |
24 |
35 |
30 |
29 |
27 |
26 |
21 |
26 |
26 |
27 |
28 |
10 |
22 |
29 |
37 |
45 |
39 |
9 |
26 |
27 |
21 |
21 |
EBITDA(%) |
26.6% |
31.4% |
27.8% |
26.7% |
21.3% |
28.7% |
24.5% |
23.3% |
20.5% |
21.7% |
21.6% |
26.1% |
27.0% |
26.8% |
26.6% |
16.6% |
20.5% |
21.5% |
16.0% |
17.6% |
14.9% |
4.2% |
10.7% |
10.3% |
8.3% |
8.8% |
Podatek (mln) |
-2 |
29 |
-7 |
6 |
9 |
8 |
8 |
7 |
3 |
-18 |
4 |
5 |
7 |
7 |
7 |
1 |
4 |
8 |
-48 |
12 |
7 |
-5 |
-5 |
-18 |
-24 |
-1 |
Zysk Netto (mln) |
-4 |
-30 |
-22 |
-4 |
13 |
12 |
11 |
10 |
5 |
-31 |
3 |
8 |
10 |
11 |
12 |
40 |
6 |
47 |
87 |
6 |
13 |
-19 |
-1 |
-43 |
-75 |
-6 |
Zysk netto Δ r/r |
0.0% |
669.2% |
-26.5% |
-82.9% |
-442.7% |
-5.8% |
-11.0% |
-5.3% |
-52.9% |
-740.3% |
-111.3% |
131.6% |
26.5% |
9.2% |
4.7% |
246.4% |
-84.1% |
646.4% |
83.5% |
-92.6% |
107.5% |
-239.1% |
-92.5% |
2992.5% |
73.2% |
-92.2% |
Zysk netto (%) |
-4.1% |
-27.9% |
-18.9% |
-3.2% |
11.2% |
9.8% |
8.6% |
8.1% |
3.6% |
-25.2% |
3.6% |
8.2% |
10.3% |
11.0% |
11.0% |
68.1% |
6.0% |
34.7% |
37.5% |
2.5% |
5.1% |
-9.1% |
-0.6% |
-16.9% |
-30.4% |
-2.5% |
EPS |
-0.22 |
-1.26 |
-0.9 |
-0.15 |
0.53 |
0.5 |
0.44 |
0.42 |
0.2 |
-1.32 |
0.15 |
0.36 |
0.45 |
0.49 |
0.51 |
1.75 |
0.28 |
2.0 |
3.15 |
0.24 |
0.49 |
-0.66 |
-0.0479 |
-1.47 |
-2.51 |
-3.73 |
EPS (rozwodnione) |
-0.22 |
-1.26 |
-0.9 |
-0.15 |
0.52 |
0.49 |
0.44 |
0.42 |
0.2 |
-1.32 |
0.15 |
0.35 |
0.45 |
0.48 |
0.51 |
1.74 |
0.28 |
1.98 |
3.14 |
0.24 |
0.48 |
-0.66 |
-0.0479 |
-1.47 |
-2.51 |
-3.73 |
Ilośc akcji (mln) |
17 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
23 |
23 |
22 |
22 |
23 |
23 |
23 |
23 |
23 |
24 |
28 |
27 |
28 |
28 |
29 |
29 |
30 |
2 |
Ważona ilośc akcji (mln) |
17 |
24 |
24 |
24 |
24 |
25 |
24 |
24 |
24 |
23 |
22 |
23 |
23 |
23 |
23 |
23 |
23 |
24 |
28 |
28 |
28 |
28 |
29 |
29 |
30 |
2 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |