BlackBerry Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-08-31 2017-11-30 2018-02-28 2018-05-31 2018-08-31 2018-11-30 2019-02-28 2019-05-31 2019-08-31 2019-11-30 2020-02-29 2020-05-31 2020-08-31 2020-11-30 2021-02-28 2021-05-31 2021-08-31 2021-11-30 2022-02-28 2022-05-31 2022-08-31 2022-11-30 2023-02-28 2023-05-31 2023-08-31 2023-11-30 2024-02-29 2024-05-31 2024-08-31 2024-11-30 2025-02-28 2025-05-31
Przychód (mln) 793 660 658 490 548 464 400 334 289 286 235 238 226 233 213 210 226 255 247 244 267 282 206 259 218 210 174 175 184 185 168 168 169 151 373 132 175 171 144 145 143 144 122
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -30.90% -29.70% -39.21% -31.84% -47.26% -38.36% -41.25% -28.74% -21.80% -18.53% -9.36% -11.76% 0.0% 9.4% 16.0% 16.2% 18.1% 10.6% -16.60% 6.1% -18.35% -25.53% -15.53% -32.43% -15.60% -11.90% -3.45% -4.00% -8.15% -18.38% 122.0% -21.43% 3.6% 13.4% -61.41% 9.8% -18.29% -15.99% -15.46%
Marża brutto 51.7% 48.2% 47.1% 37.8% 43.1% 45.3% 38.5% 29.3% 66.8% 60.1% 63.8% 73.5% 74.3% 76.0% 75.6% 76.7% 75.2% 80.8% 71.7% 72.1% 74.2% 75.2% 69.4% 76.8% 68.3% 72.4% 65.5% 64.0% 63.6% 67.0% 61.9% 63.1% 64.5% 66.2% 48.0% 64.4% 72.6% 67.6% 58.3% 64.8% 78.3% 73.6% 74.2%
Koszty i Wydatki (mln) 782 716 726 685 657 618 521 504 359 360 296 272 273 282 250 241 237 241 311 310 316 291 256 242 250 243 236 249 243 204 226 227 171 200 362 184 188 168 172 166 124 150 120
EBIT (mln) -139 -106 89 33 -104 -241 -655 -355 -114 -57 536 22 -258 -17 -65 39 58 28 -36 -43 -29 -41 -645 -22 -127 -313 -58 -141 51 -18 108 -59 -2 421 8 -47 -11 3 -28 -21 19 -6 2
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -25.18% 127.4% -835.96% -1175.76% 9.6% -76.35% 181.8% 106.2% 126.3% -70.18% -112.13% 77.3% 122.5% 264.7% -44.62% -210.26% -150.00% -246.43% 1691.7% -48.84% 337.9% 663.4% -91.01% 540.9% 140.2% -94.25% 286.2% -58.16% -103.92% 2438.9% -92.59% -20.34% 450.0% -99.29% -449.89% -55.32% 272.7% -308.73% 107.1%
EBIT (%) -17.53% -16.06% 13.5% 6.7% -18.98% -51.94% -163.75% -106.29% -39.45% -19.93% 228.1% 9.2% -114.16% -7.30% -30.52% 18.6% 25.7% 11.0% -14.57% -17.62% -10.86% -14.54% -313.11% -8.49% -58.26% -149.05% -33.33% -80.57% 27.7% -9.73% 64.3% -35.12% -1.18% 278.8% 2.1% -35.61% -6.29% 1.7% -19.44% -14.48% 13.3% -4.31% 1.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 5 9 6 4 5 0 0 0 0
Koszty finansowe (mln) 192 0 0 0 27 244 0 340 94 0 0 0 0 0 16 0 0 0 0 0 0 61 1,189 70 97 302 0 69 0 0 286 0 0 914 16 2 1 0 2 0 0 0 3
Amortyzacja (mln) 170 68 164 163 162 77 72 57 53 45 51 45 42 37 41 38 37 31 53 54 53 48 50 50 45 49 50 47 44 34 29 27 28 20 16 16 14 13 13 13 13 6 6
EBITDA (mln) 188 106 89 -32 91 -27 -19 -86 13 13 18 22 14 -12 9 8 27 62 -9 -7 14 16 0 50 7 35 -9 -37 -17 3 -149 -28 -30 -26 10 -33 9 -38 -19 -8 33 9 14
EBITDA(%) 25.5% -14.09% 17.0% -4.08% 12.6% 14.0% 131.0% 7.8% 10.0% -13.29% -408.94% 10.1% 64.6% -5.58% -0.94% 1.0% 10.6% 12.9% -5.67% -4.92% 1.9% 23.8% 288.3% 35.9% 6.4% 18.1% -6.32% -14.29% -21.20% 8.6% 81.5% -18.45% -17.75% 292.1% 6.4% -31.82% 4.0% 9.2% -10.42% -5.52% 23.1% 6.4% 11.1%
NOPLAT (mln) -160 -1 73 21 -120 -256 -670 -371 -118 -49 672 23 -275 -14 -59 44 60 32 -33 -43 -30 -42 -645 -27 -128 -313 -60 -142 76 145 -178 -49 0 -493 -8 -40 -6 -51 -34 -18 19 -6 5
Podatek (mln) -12 -29 5 -30 -31 -18 1,122 1 -1 -2 1 4 379 -4 1 1 1 -19 2 1 2 -1 -9 -4 2 2 2 2 2 1 3 5 4 2 3 2 15 4 8 1 7 1 3
Zysk Netto (mln) -148 28 68 51 -89 -238 -670 -372 -117 -47 671 19 -275 -10 -60 43 59 51 -35 -44 -32 -41 -636 -23 -130 -315 -62 -144 74 144 -181 -54 -4 -495 -11 -42 -21 -55 -42 -19 -11 -7 2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -39.86% -950.00% -1085.29% -829.41% 31.5% -80.25% 200.1% 105.1% 135.0% -78.72% -108.94% 126.3% 121.5% 610.0% -41.67% -202.33% -154.24% -180.39% 1717.1% -47.73% 306.2% 668.3% -90.25% 526.1% 156.9% 145.7% 191.9% -62.50% -105.41% -443.75% -93.92% -22.22% 425.0% -88.80% 281.7% -54.76% -47.62% -87.37% 104.5%
Zysk netto (%) -18.66% 4.2% 10.3% 10.4% -16.24% -51.29% -167.50% -111.38% -40.48% -16.43% 285.5% 8.0% -121.68% -4.29% -28.17% 20.5% 26.1% 20.0% -14.17% -18.03% -11.99% -14.54% -308.74% -8.88% -59.63% -150.00% -35.63% -82.29% 40.2% 77.8% -107.74% -32.14% -2.37% -327.81% -2.95% -31.82% -12.00% -32.37% -29.17% -13.10% -7.69% -4.86% 1.6%
EPS -0.28 0.05 0.13 0.1 -0.17 -0.45 -1.28 -0.71 -0.22 -0.0886 1.26 0.04 -0.52 -0.0186 -0.11 0.08 0.11 0.09 -0.0634 -0.0797 -0.0577 -0.0737 -1.14 -0.0412 -0.23 -0.56 -0.11 -0.25 0.13 0.23 -0.28 -0.0846 -0.0069 -0.85 -0.0189 -0.072 -0.0359 -0.0944 -0.0712 -0.0322 -0.0186 -0.0118 0.0032
EPS (rozwodnione) -0.28 0.05 -0.1 -0.24 -0.17 -0.45 -1.28 -0.71 -0.22 -0.0795 1.23 -0.08 -0.52 -0.0167 -0.11 -0.04 -0.01 0.08 -0.0572 -0.0718 -0.052 -0.0737 -1.14 -0.0412 -0.23 -0.56 -0.11 -0.25 -0.05 0.23 -0.28 -0.0846 -0.0063 -0.85 -0.0189 -0.072 -0.0329 -0.0944 -0.0712 -0.0322 -0.0185 -0.0118 0.0032
Ilośc akcji (mln) 528 529 529 526 524 525 522 523 526 530 531 531 529 537 537 537 540 547 552 552 555 557 558 559 562 566 564 568 571 637 638 638 579 581 583 584 584 588 590 591 591 591 596
Ważona ilośc akcji (mln) 528 544 671 667 525 525 522 523 526 591 544 592 532 597 537 598 601 616 612 613 615 557 558 559 562 566 567 568 632 637 638 638 640 581 583 584 638 588 590 591 594 591 601
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD