Wall Street Experts
ver. ZuMIgo(08/25)
Batliboi Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 965
EBIT TTM (mln): 204
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,737 |
2,561 |
1,907 |
2,325 |
2,447 |
2,673 |
2,670 |
2,667 |
2,166 |
2,043 |
2,112 |
2,489 |
1,953 |
1,500 |
1,946 |
2,518 |
2,864 |
Przychód Δ r/r |
0.0% |
-6.4% |
-25.5% |
21.9% |
5.3% |
9.2% |
-0.1% |
-0.1% |
-18.8% |
-5.7% |
3.4% |
17.8% |
-21.6% |
-23.2% |
29.7% |
29.4% |
13.7% |
Marża brutto |
46.6% |
45.9% |
46.6% |
45.2% |
43.5% |
43.4% |
43.5% |
39.7% |
47.1% |
44.9% |
45.8% |
43.5% |
42.6% |
40.1% |
35.4% |
37.4% |
37.5% |
EBIT (mln) |
281 |
100 |
-9 |
39 |
48 |
-81 |
31 |
-86 |
-85 |
-108 |
-41 |
16 |
-123 |
9 |
43 |
139 |
132 |
EBIT Δ r/r |
0.0% |
-64.5% |
-109.5% |
-506.9% |
23.9% |
-270.6% |
-137.5% |
-379.9% |
-0.1% |
26.2% |
-62.3% |
-139.2% |
-870.4% |
-107.4% |
372.8% |
221.7% |
-5.0% |
EBIT (%) |
10.3% |
3.9% |
-0.5% |
1.7% |
2.0% |
-3.0% |
1.1% |
-3.2% |
-3.9% |
-5.3% |
-1.9% |
0.6% |
-6.3% |
0.6% |
2.2% |
5.5% |
4.6% |
Koszty finansowe (mln) |
40 |
65 |
60 |
65 |
0 |
0 |
57 |
58 |
72 |
50 |
52 |
63 |
71 |
76 |
70 |
43 |
49 |
EBITDA (mln) |
330 |
161 |
56 |
100 |
111 |
-15 |
102 |
-18 |
-30 |
-59 |
73 |
114 |
-46 |
63 |
88 |
235 |
228 |
EBITDA(%) |
12.1% |
6.3% |
2.9% |
4.3% |
4.5% |
-0.6% |
3.8% |
-0.7% |
-1.4% |
-2.9% |
3.5% |
4.6% |
-2.4% |
4.2% |
4.5% |
9.3% |
8.0% |
Podatek (mln) |
94 |
34 |
-3 |
-6 |
10 |
9 |
9 |
-20 |
1 |
-36 |
15 |
-135 |
-17 |
-2 |
24 |
5 |
48 |
Zysk Netto (mln) |
149 |
55 |
-78 |
27 |
-5 |
24 |
-29 |
-120 |
-1 |
-135 |
-104 |
129 |
-159 |
81 |
-47 |
106 |
92 |
Zysk netto Δ r/r |
0.0% |
-62.7% |
-241.4% |
-134.8% |
-119.4% |
-562.0% |
-217.7% |
318.3% |
-98.8% |
9366.4% |
-23.4% |
-224.3% |
-223.2% |
-151.2% |
-157.9% |
-324.4% |
-13.2% |
Zysk netto (%) |
5.4% |
2.2% |
-4.1% |
1.2% |
-0.2% |
0.9% |
-1.1% |
-4.5% |
-0.1% |
-6.6% |
-4.9% |
5.2% |
-8.1% |
5.4% |
-2.4% |
4.2% |
3.2% |
EPS |
5.19 |
1.93 |
-2.73 |
0.95 |
-0.18 |
0.85 |
-1.0 |
-4.19 |
-0.0497 |
-4.71 |
-3.61 |
4.48 |
-5.53 |
2.83 |
-1.64 |
3.67 |
3.16 |
EPS (rozwodnione) |
5.19 |
1.93 |
-2.73 |
0.95 |
-0.18 |
0.85 |
-1.0 |
-4.19 |
-0.0497 |
-4.71 |
-3.61 |
4.48 |
-5.53 |
2.83 |
-1.64 |
3.57 |
3.11 |
Ilośc akcji (mln) |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
Ważona ilośc akcji (mln) |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
30 |
29 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |