Wall Street Experts
ver. ZuMIgo(08/25)
Bannari Amman Sugars Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 22 962
EBIT TTM (mln): 2 155
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
6,061 |
6,740 |
8,535 |
8,268 |
11,823 |
13,374 |
6,511 |
9,299 |
14,556 |
17,518 |
14,803 |
11,204 |
15,533 |
15,064 |
19,667 |
25,194 |
25,194 |
Przychód Δ r/r |
0.0% |
11.2% |
26.6% |
-3.1% |
43.0% |
13.1% |
-51.3% |
42.8% |
56.5% |
20.3% |
-15.5% |
-24.3% |
38.6% |
-3.0% |
30.6% |
28.1% |
0.0% |
Marża brutto |
9.8% |
23.5% |
27.5% |
46.5% |
39.1% |
40.4% |
57.2% |
36.8% |
28.9% |
29.2% |
23.9% |
32.9% |
24.9% |
23.3% |
21.6% |
24.8% |
24.8% |
EBIT (mln) |
465 |
1,409 |
2,050 |
766 |
1,592 |
2,176 |
935 |
903 |
1,272 |
2,791 |
1,426 |
1,171 |
1,140 |
925 |
1,232 |
2,301 |
2,302 |
EBIT Δ r/r |
0.0% |
203.3% |
45.5% |
-62.7% |
107.9% |
36.7% |
-57.0% |
-3.5% |
40.9% |
119.4% |
-48.9% |
-17.8% |
-2.7% |
-18.8% |
33.1% |
86.8% |
0.1% |
EBIT (%) |
7.7% |
20.9% |
24.0% |
9.3% |
13.5% |
16.3% |
14.4% |
9.7% |
8.7% |
15.9% |
9.6% |
10.5% |
7.3% |
6.1% |
6.3% |
9.1% |
9.1% |
Koszty finansowe (mln) |
73 |
96 |
53 |
222 |
0 |
0 |
614 |
918 |
1,104 |
954 |
340 |
301 |
445 |
390 |
312 |
487 |
487 |
EBITDA (mln) |
813 |
1,750 |
2,434 |
1,474 |
2,259 |
2,775 |
1,455 |
1,415 |
2,014 |
3,516 |
2,163 |
1,888 |
2,355 |
2,158 |
2,234 |
3,430 |
3,064 |
EBITDA(%) |
13.4% |
26.0% |
28.5% |
17.8% |
19.1% |
20.8% |
22.3% |
15.2% |
13.8% |
20.1% |
14.6% |
16.9% |
15.2% |
14.3% |
11.4% |
13.6% |
12.2% |
Podatek (mln) |
-32 |
121 |
561 |
30 |
68 |
319 |
35 |
-7 |
-19 |
417 |
251 |
169 |
304 |
224 |
417 |
768 |
768 |
Zysk Netto (mln) |
423 |
1,198 |
1,436 |
531 |
1,057 |
1,425 |
287 |
10 |
317 |
1,452 |
873 |
759 |
956 |
921 |
800 |
1,434 |
1,434 |
Zysk netto Δ r/r |
0.0% |
183.0% |
19.9% |
-63.1% |
99.1% |
34.8% |
-79.9% |
-96.4% |
2978.8% |
357.6% |
-39.9% |
-13.0% |
25.9% |
-3.7% |
-13.2% |
79.3% |
-0.0% |
Zysk netto (%) |
7.0% |
17.8% |
16.8% |
6.4% |
8.9% |
10.7% |
4.4% |
0.1% |
2.2% |
8.3% |
5.9% |
6.8% |
6.2% |
6.1% |
4.1% |
5.7% |
5.7% |
EPS |
35.31 |
103.05 |
125.56 |
46.38 |
92.37 |
124.56 |
25.08 |
0.9 |
27.73 |
125.56 |
69.6 |
60.56 |
76.27 |
73.48 |
63.78 |
114.35 |
114.35 |
EPS (rozwodnione) |
35.31 |
103.05 |
125.56 |
46.38 |
92.37 |
124.56 |
25.08 |
0.9 |
27.73 |
125.56 |
69.6 |
60.56 |
76.27 |
73.48 |
63.78 |
114.35 |
114.35 |
Ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |