Bannari Amman Sugars Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 22 962
EBIT TTM (mln): 2 155
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 6,061 6,740 8,535 8,268 11,823 13,374 6,511 9,299 14,556 17,518 14,803 11,204 15,533 15,064 19,667 25,194 25,194
Przychód Δ r/r 0.0% 11.2% 26.6% -3.1% 43.0% 13.1% -51.3% 42.8% 56.5% 20.3% -15.5% -24.3% 38.6% -3.0% 30.6% 28.1% 0.0%
Marża brutto 9.8% 23.5% 27.5% 46.5% 39.1% 40.4% 57.2% 36.8% 28.9% 29.2% 23.9% 32.9% 24.9% 23.3% 21.6% 24.8% 24.8%
EBIT (mln) 465 1,409 2,050 766 1,592 2,176 935 903 1,272 2,791 1,426 1,171 1,140 925 1,232 2,301 2,302
EBIT Δ r/r 0.0% 203.3% 45.5% -62.7% 107.9% 36.7% -57.0% -3.5% 40.9% 119.4% -48.9% -17.8% -2.7% -18.8% 33.1% 86.8% 0.1%
EBIT (%) 7.7% 20.9% 24.0% 9.3% 13.5% 16.3% 14.4% 9.7% 8.7% 15.9% 9.6% 10.5% 7.3% 6.1% 6.3% 9.1% 9.1%
Koszty finansowe (mln) 73 96 53 222 0 0 614 918 1,104 954 340 301 445 390 312 487 487
EBITDA (mln) 813 1,750 2,434 1,474 2,259 2,775 1,455 1,415 2,014 3,516 2,163 1,888 2,355 2,158 2,234 3,430 3,064
EBITDA(%) 13.4% 26.0% 28.5% 17.8% 19.1% 20.8% 22.3% 15.2% 13.8% 20.1% 14.6% 16.9% 15.2% 14.3% 11.4% 13.6% 12.2%
Podatek (mln) -32 121 561 30 68 319 35 -7 -19 417 251 169 304 224 417 768 768
Zysk Netto (mln) 423 1,198 1,436 531 1,057 1,425 287 10 317 1,452 873 759 956 921 800 1,434 1,434
Zysk netto Δ r/r 0.0% 183.0% 19.9% -63.1% 99.1% 34.8% -79.9% -96.4% 2978.8% 357.6% -39.9% -13.0% 25.9% -3.7% -13.2% 79.3% -0.0%
Zysk netto (%) 7.0% 17.8% 16.8% 6.4% 8.9% 10.7% 4.4% 0.1% 2.2% 8.3% 5.9% 6.8% 6.2% 6.1% 4.1% 5.7% 5.7%
EPS 35.31 103.05 125.56 46.38 92.37 124.56 25.08 0.9 27.73 125.56 69.6 60.56 76.27 73.48 63.78 114.35 114.35
EPS (rozwodnione) 35.31 103.05 125.56 46.38 92.37 124.56 25.08 0.9 27.73 125.56 69.6 60.56 76.27 73.48 63.78 114.35 114.35
Ilośc akcji (mln) 11 11 11 11 11 11 11 11 11 12 13 13 13 13 13 13 13
Ważona ilośc akcji (mln) 11 11 11 11 11 11 11 11 11 12 13 13 13 13 13 13 13
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR