Bally's Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 107 107 107 100 105 111 110 111 121 143 129 130 109 29 117 118 192 268 315 548 548 552 578 577 599 606 632 612 618 622 630 580 618
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -2.48% 3.1% 3.7% 11.9% 15.1% 29.2% 17.0% 17.0% -9.52% -79.80% -9.81% -9.45% 76.2% 825.6% 169.9% 363.7% 185.2% 106.4% 83.7% 5.3% 9.2% 9.7% 9.4% 6.1% 3.3% 2.5% -0.40% -5.12% 0.0%
Marża brutto 71.8% 71.8% 71.8% 70.9% 71.7% 70.4% 69.3% 67.3% 69.3% 64.5% 63.2% 63.0% 59.6% 49.5% 68.6% 63.3% 65.5% 66.4% 63.3% 52.4% 52.6% 54.7% 56.6% 57.0% 54.9% 55.3% 54.6% 35.3% 28.2% 41.5% 54.6% 53.9% 54.0%
Koszty i Wydatki (mln) 75 75 76 72 74 79 77 77 90 107 106 101 103 48 91 113 160 218 288 528 520 508 516 567 596 600 595 787 669 597 788 613 692
EBIT (mln) 33 33 31 28 25 31 30 35 30 34 21 29 -3 -21 23 -18 29 81 28 -44 48 85 54 10 5 6 37 -176 -50 25 -158 -32 -74
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -23.61% -3.51% -3.11% 24.0% 21.8% 7.7% -27.66% -16.36% -110.46% -161.94% 9.0% -160.77% 1030.1% 484.2% 18.6% 151.5% 61.7% 5.9% 93.5% 121.6% -89.18% -92.99% -30.61% -1931.31% -1079.25% 310.4% -523.39% -81.63% 46.5%
EBIT (%) 30.3% 30.3% 28.7% 28.1% 23.7% 28.4% 26.8% 31.1% 25.1% 23.6% 16.6% 22.3% -2.90% -72.48% 20.0% -14.93% 15.3% 30.1% 8.8% -8.10% 8.7% 15.4% 9.3% 1.7% 0.9% 1.0% 5.9% -28.74% -8.16% 3.9% -25.03% -5.56% -11.96%
Przychody fiansowe (mln) 6 6 6 5 0 0 0 0 0 1 1 0 0 0 0 0 1 1 1 1 0 0 0 0 63 67 71 0 73 0 0 21 5
Koszty finansowe (mln) 0 0 0 0 6 5 5 7 7 10 11 11 12 15 17 20 21 22 32 46 46 46 54 63 63 67 71 77 73 74 74 89 78
Amortyzacja (mln) 6 6 5 5 5 5 5 7 7 8 9 9 9 9 10 10 13 28 34 85 86 82 82 73 89 93 77 119 160 79 78 63 163
EBITDA (mln) 38 38 36 33 30 37 35 42 38 42 31 38 6 -11 34 -1 18 91 -23 -6 121 145 129 -381 80 106 130 -216 86 87 -130 85 93
EBITDA(%) 35.7% 35.7% 33.7% 33.5% 34.4% 33.6% 35.5% 37.3% 31.1% 31.8% 25.3% 29.4% 14.5% -32.10% 31.2% -36.32% 10.8% 34.0% 19.2% 24.6% 23.1% 26.3% 23.8% 14.3% 13.3% 15.2% 20.6% -9.25% 17.7% 16.6% -20.59% 14.7% 15.1%
NOPLAT (mln) 27 27 25 23 19 26 24 28 23 23 11 18 -15 -36 6 -31 -16 96 -20 -136 -4 65 2 -517 316 -54 -18 -412 -143 -62 -281 -67 -143
Podatek (mln) 12 12 11 4 7 6 8 6 6 6 4 4 -6 -13 -0 -51 -5 27 -5 -21 -6 5 1 -30 138 -29 44 -148 31 -2 -34 19 31
Zysk Netto (mln) 14 14 13 18 11 19 17 24 18 17 7 13 -9 -24 7 20 -11 69 -15 -115 2 60 1 -488 178 -26 -62 -263 -174 -60 -248 -86 -174
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -20.69% 33.0% 35.5% 31.7% 55.3% -9.56% -59.80% -45.14% -150.45% -237.11% -3.94% 51.4% 20.6% 392.7% -319.35% -670.09% 117.6% -13.69% 104.0% 322.9% 9340.8% -143.11% -10521.92% -45.95% -197.52% 134.7% 301.0% -67.44% 0.0%
Zysk netto (%) 13.3% 13.3% 12.1% 18.6% 10.8% 17.1% 15.8% 21.8% 14.6% 12.0% 5.4% 10.2% -8.13% -81.44% 5.8% 17.1% -5.57% 25.8% -4.68% -21.05% 0.3% 10.8% 0.1% -84.54% 29.8% -4.23% -9.77% -43.08% -28.12% -9.68% -39.34% -14.78% -28.12%
EPS 0.37 0.37 0.33 0.48 0.31 0.51 0.47 0.66 0.46 0.42 0.19 0.4 -0.28 -0.77 0.22 0.62 -0.3 1.43 -0.3 -1.87 0.0315 0.98 0.0104 -8.87 3.28 -0.48 -1.15 -5.11 -3.61 -1.24 -5.1 -1.77 -3.61
EPS (rozwodnione) 0.37 0.37 0.33 0.48 0.29 0.49 0.45 0.63 0.46 0.42 0.18 0.4 -0.28 -0.77 0.22 0.61 -0.3 1.4 -0.3 -1.87 0.0314 0.98 0.0104 -8.87 3.24 -0.48 -1.15 -5.11 -3.61 -1.24 -5.1 -1.77 -3.61
Ilośc akcji (mln) 38 38 39 38 37 37 37 37 38 41 38 34 32 30 30 33 36 48 50 62 60 61 57 55 54 54 54 52 48 48 49 48 48
Ważona ilośc akcji (mln) 38 38 39 38 38 39 39 39 38 41 38 34 32 30 31 33 36 49 50 62 60 61 57 55 55 54 54 52 48 48 49 48 48
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD