Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
36 147.0 |
42 028.0 |
48 343.0 |
52 342.0 |
53 035.0 |
53 963.0 |
60 058.0 |
51 794.0 |
58 986.0 |
53 779.0 |
62 053.0 |
68 565.0 |
79 986.0 |
88 896.0 |
92 663.0 |
99 198.0 |
94 408.0 |
89 997.0 |
92 333.0 |
117 359.0 |
133 625.0 |
152 136.0 |
138 552.0 |
137 100.0 |
137 012.0 |
156 363.0 |
Aktywa trwałe (mln) |
20 435.0 |
26 164.0 |
32 137.0 |
35 487.0 |
35 777.0 |
38 863.0 |
38 090.0 |
28 811.0 |
31 706.0 |
27 815.0 |
26 778.0 |
27 993.0 |
30 176.0 |
31 587.0 |
27 589.0 |
31 413.0 |
26 174.0 |
27 509.0 |
27 172.0 |
29 529.0 |
31 396.0 |
30 494.0 |
29 886.0 |
27 577.0 |
27 737.0 |
28 365.0 |
Rzeczowe aktywa trwałe netto |
8 245.0 |
8 814.0 |
8 459.0 |
8 765.0 |
8 432.0 |
8 443.0 |
8 420.0 |
7 675.0 |
8 265.0 |
8 762.0 |
8 784.0 |
8 931.0 |
9 313.0 |
9 660.0 |
10 224.0 |
11 007.0 |
12 076.0 |
12 807.0 |
12 672.0 |
12 645.0 |
12 502.0 |
11 820.0 |
10 918.0 |
10 550.0 |
11 521.0 |
11 726.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
2 760.0 |
1 913.0 |
1 948.0 |
1 924.0 |
3 047.0 |
3 081.0 |
3 647.0 |
4 319.0 |
4 937.0 |
4 945.0 |
5 035.0 |
5 043.0 |
5 119.0 |
5 126.0 |
5 324.0 |
5 559.0 |
7 840.0 |
8 060.0 |
8 081.0 |
8 068.0 |
8 057.0 |
8 093.0 |
8 084.0 |
Wartości niematerialne i prawne |
2 233.0 |
5 214.0 |
0.0 |
1 128.0 |
1 035.0 |
955.0 |
875.0 |
1 698.0 |
2 093.0 |
2 685.0 |
2 877.0 |
2 979.0 |
3 044.0 |
3 111.0 |
3 052.0 |
2 869.0 |
2 657.0 |
2 540.0 |
2 573.0 |
3 429.0 |
3 338.0 |
2 843.0 |
2 562.0 |
2 311.0 |
2 094.0 |
1 957.0 |
Wartość firmy i wartości niematerialne i prawne |
2 233.0 |
5 214.0 |
6 443.0 |
3 888.0 |
2 948.0 |
2 903.0 |
2 799.0 |
4 745.0 |
5 174.0 |
6 332.0 |
7 196.0 |
7 916.0 |
7 989.0 |
8 146.0 |
8 095.0 |
7 988.0 |
7 783.0 |
7 864.0 |
8 132.0 |
11 269.0 |
11 398.0 |
10 924.0 |
10 630.0 |
10 368.0 |
10 187.0 |
10 041.0 |
Należności netto |
3 453.0 |
4 928.0 |
5 156.0 |
5 007.0 |
4 714.0 |
4 653.0 |
5 246.0 |
5 285.0 |
5 740.0 |
5 602.0 |
5 785.0 |
5 422.0 |
5 793.0 |
5 972.0 |
6 890.0 |
7 919.0 |
8 925.0 |
9 260.0 |
10 825.0 |
14 364.0 |
12 471.0 |
10 051.0 |
11 378.0 |
11 305.0 |
11 065.0 |
11 201.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
15 551.0 |
20 636.0 |
3 050.0 |
2 852.0 |
4 085.0 |
4 111.0 |
1 328.0 |
1 030.0 |
1 111.0 |
1 043.0 |
1 180.0 |
1 204.0 |
1 154.0 |
1 284.0 |
1 317.0 |
1 260.0 |
1 087.0 |
1 092.0 |
1 016.0 |
975.0 |
983.0 |
1 035.0 |
999.0 |
Aktywa obrotowe |
15 712.0 |
15 864.0 |
16 206.0 |
16 855.0 |
17 258.0 |
15 100.0 |
21 968.0 |
22 983.0 |
27 280.0 |
25 964.0 |
35 275.0 |
40 572.0 |
49 810.0 |
57 309.0 |
65 074.0 |
67 785.0 |
68 234.0 |
62 488.0 |
65 161.0 |
87 830.0 |
102 229.0 |
121 642.0 |
108 666.0 |
109 523.0 |
109 275.0 |
127 998.0 |
Środki pieniężne i Inwestycje |
3 454.0 |
1 010.0 |
633.0 |
2 333.0 |
4 633.0 |
3 523.0 |
5 966.0 |
6 386.0 |
9 308.0 |
3 279.0 |
11 223.0 |
10 517.0 |
11 272.0 |
13 558.0 |
15 258.0 |
13 092.0 |
12 052.0 |
10 029.0 |
9 992.0 |
8 564.0 |
10 030.0 |
25 590.0 |
16 244.0 |
17 220.0 |
15 965.0 |
26 282.0 |
Zapasy |
6 539.0 |
6 794.0 |
6 920.0 |
6 184.0 |
5 338.0 |
4 247.0 |
7 940.0 |
8 105.0 |
9 563.0 |
15 612.0 |
16 933.0 |
24 317.0 |
32 240.0 |
37 751.0 |
42 912.0 |
46 756.0 |
47 257.0 |
43 199.0 |
44 344.0 |
62 567.0 |
76 622.0 |
81 715.0 |
78 823.0 |
78 151.0 |
79 741.0 |
87 550.0 |
Inwestycje krótkoterminowe |
100.0 |
0.0 |
0.0 |
0.0 |
0.0 |
319.0 |
554.0 |
268.0 |
2 266.0 |
11.0 |
2 008.0 |
5 158.0 |
1 223.0 |
3 217.0 |
6 170.0 |
1 359.0 |
750.0 |
1 228.0 |
1 179.0 |
927.0 |
545.0 |
17 838.0 |
8 192.0 |
2 606.0 |
3 274.0 |
12 481.0 |
Środki pieniężne i inne aktywa pieniężne |
3 354.0 |
1 010.0 |
633.0 |
2 333.0 |
4 633.0 |
3 204.0 |
5 412.0 |
6 118.0 |
7 042.0 |
3 268.0 |
9 215.0 |
5 359.0 |
10 049.0 |
10 341.0 |
9 088.0 |
11 733.0 |
11 302.0 |
8 801.0 |
8 813.0 |
7 637.0 |
9 485.0 |
7 752.0 |
8 052.0 |
14 614.0 |
12 691.0 |
13 801.0 |
Należności krótkoterminowe |
4 909.0 |
5 040.0 |
13 872.0 |
13 739.0 |
13 563.0 |
14 869.0 |
16 513.0 |
16 201.0 |
16 676.0 |
17 587.0 |
7 096.0 |
7 715.0 |
8 406.0 |
9 394.0 |
9 498.0 |
10 667.0 |
10 800.0 |
11 190.0 |
12 202.0 |
12 916.0 |
15 553.0 |
12 928.0 |
9 261.0 |
10 200.0 |
11 964.0 |
11 364.0 |
Dług krótkoterminowy |
752.0 |
1 232.0 |
1 399.0 |
1 814.0 |
1 144.0 |
1 321.0 |
1 189.0 |
1 381.0 |
762.0 |
560.0 |
707.0 |
948.0 |
2 353.0 |
1 436.0 |
1 563.0 |
929.0 |
1 234.0 |
384.0 |
1 335.0 |
3 190.0 |
7 340.0 |
1 693.0 |
1 296.0 |
5 190.0 |
5 500.0 |
1 602.0 |
Zobowiązania krótkoterminowe |
13 656.0 |
18 289.0 |
20 486.0 |
19 810.0 |
18 448.0 |
20 835.0 |
28 188.0 |
29 701.0 |
31 538.0 |
30 925.0 |
32 883.0 |
35 395.0 |
41 274.0 |
44 982.0 |
51 486.0 |
56 717.0 |
50 412.0 |
50 134.0 |
56 269.0 |
81 590.0 |
97 312.0 |
87 280.0 |
81 992.0 |
90 052.0 |
95 827.0 |
97 078.0 |
Rozliczenia międzyokresowe |
2 421.0 |
2 938.0 |
0.0 |
542.0 |
775.0 |
745.0 |
269.0 |
670.0 |
253.0 |
41.0 |
182.0 |
607.0 |
2 780.0 |
16 672.0 |
20 027.0 |
23 175.0 |
24 364.0 |
23 869.0 |
27 440.0 |
50 676.0 |
51 551.0 |
50 488.0 |
52 980.0 |
53 081.0 |
56 328.0 |
60 333.0 |
Zobowiązania długoterminowe |
11 029.0 |
12 719.0 |
17 032.0 |
24 836.0 |
26 448.0 |
21 842.0 |
20 811.0 |
17 354.0 |
18 444.0 |
24 148.0 |
26 945.0 |
30 308.0 |
35 104.0 |
37 947.0 |
26 180.0 |
33 691.0 |
37 599.0 |
38 986.0 |
35 652.0 |
35 359.0 |
44 613.0 |
82 931.0 |
71 406.0 |
62 896.0 |
58 413.0 |
63 199.0 |
Rezerwy z tytułu odroczonego podatku |
172.0 |
0.0 |
177.0 |
0.0 |
0.0 |
1 090.0 |
2 067.0 |
0.0 |
2 311.0 |
0.0 |
827.0 |
418.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 392.0 |
1 338.0 |
1 839.0 |
1 736.0 |
413.0 |
1 010.0 |
218.0 |
230.0 |
229.0 |
122.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
179.0 |
151.0 |
161.0 |
150.0 |
138.0 |
138.0 |
156.0 |
229.0 |
471.0 |
448.0 |
482.0 |
549.0 |
563.0 |
Zobowiązania ogółem |
24 685.0 |
31 008.0 |
37 518.0 |
44 646.0 |
44 896.0 |
42 677.0 |
48 999.0 |
47 055.0 |
49 982.0 |
55 073.0 |
59 828.0 |
65 703.0 |
76 378.0 |
82 929.0 |
77 666.0 |
90 408.0 |
88 011.0 |
89 120.0 |
91 921.0 |
116 949.0 |
141 925.0 |
170 211.0 |
153 398.0 |
152 948.0 |
154 240.0 |
160 277.0 |
Kapitał własny |
11 462.0 |
11 020.0 |
10 825.0 |
7 696.0 |
8 139.0 |
11 286.0 |
11 059.0 |
4 739.0 |
9 004.0 |
(1 294.0) |
2 128.0 |
2 766.0 |
3 515.0 |
5 867.0 |
14 875.0 |
8 665.0 |
6 335.0 |
817.0 |
355.0 |
410.0 |
(8 300.0) |
(18 075.0) |
(14 846.0) |
(15 848.0) |
(17 228.0) |
7 278.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
97.0 |
96.0 |
93.0 |
100.0 |
122.0 |
125.0 |
62.0 |
60.0 |
57.0 |
71.0 |
317.0 |
241.0 |
153.0 |
35.0 |
5.0 |
(6.0) |
Pasywa |
36 147.0 |
42 028.0 |
48 343.0 |
52 342.0 |
53 035.0 |
53 963.0 |
60 058.0 |
51 794.0 |
58 986.0 |
53 779.0 |
62 053.0 |
68 565.0 |
79 986.0 |
88 896.0 |
92 663.0 |
99 198.0 |
94 408.0 |
89 997.0 |
92 333.0 |
117 359.0 |
133 625.0 |
152 136.0 |
138 552.0 |
137 100.0 |
137 012.0 |
156 363.0 |
Inwestycje |
100.0 |
0.0 |
0.0 |
15 551.0 |
20 636.0 |
3 369.0 |
3 406.0 |
4 353.0 |
6 377.0 |
1 339.0 |
3 038.0 |
6 269.0 |
2 266.0 |
4 397.0 |
7 374.0 |
2 513.0 |
2 034.0 |
2 545.0 |
2 439.0 |
2 014.0 |
1 637.0 |
18 854.0 |
9 167.0 |
3 589.0 |
4 309.0 |
13 480.0 |
Dług (mln) |
6 732.0 |
8 799.0 |
12 265.0 |
14 403.0 |
14 443.0 |
12 200.0 |
10 727.0 |
9 538.0 |
8 217.0 |
7 512.0 |
12 924.0 |
12 421.0 |
12 371.0 |
10 326.0 |
9 552.0 |
8 973.0 |
9 867.0 |
9 871.0 |
11 031.0 |
13 748.0 |
27 302.0 |
63 583.0 |
58 102.0 |
57 001.0 |
52 603.0 |
54 188.0 |
Środki pieniężne i inne aktywa pieniężne |
3 354.0 |
1 010.0 |
633.0 |
2 333.0 |
4 633.0 |
3 204.0 |
5 412.0 |
6 118.0 |
7 042.0 |
3 268.0 |
9 215.0 |
5 359.0 |
10 049.0 |
10 341.0 |
9 088.0 |
11 733.0 |
11 302.0 |
8 801.0 |
8 813.0 |
7 637.0 |
9 485.0 |
7 752.0 |
8 052.0 |
14 614.0 |
12 691.0 |
13 801.0 |
Dług netto |
3 378.0 |
7 789.0 |
11 632.0 |
12 070.0 |
9 810.0 |
8 996.0 |
5 315.0 |
3 420.0 |
1 175.0 |
4 244.0 |
3 709.0 |
7 062.0 |
2 322.0 |
(15.0) |
464.0 |
(2 760.0) |
(1 435.0) |
1 070.0 |
2 218.0 |
6 111.0 |
17 817.0 |
55 831.0 |
50 050.0 |
42 387.0 |
39 912.0 |
40 387.0 |
Ticker |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
BA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |