Wall Street Experts
ver. ZuMIgo(08/25)
Azenta, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 656
EBIT TTM (mln): -70
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
104 |
321 |
382 |
304 |
344 |
540 |
464 |
693 |
743 |
526 |
219 |
593 |
688 |
519 |
451 |
483 |
553 |
560 |
693 |
632 |
782 |
897 |
514 |
555 |
665 |
656 |
Przychód Δ r/r |
0.0% |
209.0% |
18.9% |
-20.3% |
12.9% |
57.1% |
-14.1% |
49.4% |
7.3% |
-29.2% |
-58.4% |
171.1% |
16.0% |
-24.5% |
-13.2% |
7.1% |
14.5% |
1.4% |
23.7% |
-8.9% |
23.8% |
14.8% |
-42.7% |
8.1% |
19.7% |
-1.3% |
Marża brutto |
54.0% |
50.3% |
39.9% |
27.3% |
30.2% |
37.9% |
35.1% |
35.3% |
29.5% |
24.1% |
-2.7% |
28.0% |
32.4% |
33.4% |
32.4% |
34.7% |
34.2% |
35.4% |
38.6% |
39.0% |
40.5% |
42.4% |
47.5% |
46.0% |
39.6% |
40.1% |
EBIT (mln) |
-8 |
17 |
-44 |
-628 |
-158 |
31 |
-3 |
28 |
40 |
-237 |
-228 |
47 |
80 |
10 |
-9 |
-3 |
17 |
4 |
64 |
31 |
47 |
78 |
-47 |
-4 |
-73 |
-201 |
EBIT Δ r/r |
0.0% |
-309.9% |
-352.0% |
1330.0% |
-74.8% |
-119.8% |
-108.8% |
-1105.6% |
45.2% |
-688.5% |
-4.0% |
-120.6% |
69.3% |
-88.0% |
-194.3% |
-70.1% |
-725.8% |
-74.9% |
1412.8% |
-51.0% |
48.2% |
68.6% |
-159.3% |
-91.4% |
1726.8% |
174.4% |
EBIT (%) |
-8.0% |
5.4% |
-11.5% |
-206.3% |
-46.1% |
5.8% |
-0.6% |
4.0% |
5.4% |
-45.1% |
-104.3% |
7.9% |
11.6% |
1.8% |
-2.0% |
-0.6% |
3.1% |
0.8% |
9.3% |
5.0% |
6.0% |
8.7% |
-9.1% |
-0.7% |
-11.0% |
-30.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
10 |
10 |
9 |
9 |
9 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
22 |
3 |
2 |
5 |
0 |
0 |
EBITDA (mln) |
5 |
48 |
21 |
-59 |
-5 |
61 |
46 |
75 |
83 |
21 |
-100 |
69 |
99 |
39 |
24 |
28 |
48 |
44 |
97 |
68 |
103 |
145 |
19 |
50 |
41 |
22 |
EBITDA(%) |
5.2% |
15.0% |
5.5% |
-19.4% |
-1.5% |
11.4% |
9.9% |
10.9% |
11.2% |
4.0% |
-45.8% |
11.6% |
14.4% |
7.4% |
5.3% |
5.9% |
8.7% |
7.9% |
14.0% |
10.8% |
13.2% |
16.1% |
3.7% |
8.9% |
6.2% |
3.3% |
Podatek (mln) |
-1 |
13 |
-6 |
93 |
5 |
8 |
5 |
5 |
2 |
1 |
1 |
-3 |
2 |
123 |
-2 |
-2 |
3 |
76 |
12 |
-47 |
0 |
10 |
-20 |
1 |
-18 |
-3 |
Zysk Netto (mln) |
-8 |
13 |
-30 |
-720 |
-186 |
18 |
-10 |
26 |
151 |
-236 |
-228 |
59 |
128 |
137 |
-2 |
31 |
14 |
-69 |
63 |
117 |
10 |
65 |
-29 |
-11 |
-14 |
-164 |
Zysk netto Δ r/r |
0.0% |
-261.4% |
-332.6% |
2327.4% |
-74.2% |
-109.5% |
-156.8% |
-357.8% |
484.2% |
-255.8% |
-3.4% |
-125.9% |
117.6% |
6.6% |
-101.6% |
-1515.8% |
-54.7% |
-588.5% |
-190.1% |
86.2% |
-91.5% |
555.7% |
-144.5% |
-60.9% |
26.3% |
1051.5% |
Zysk netto (%) |
-7.6% |
4.0% |
-7.8% |
-236.6% |
-54.1% |
3.3% |
-2.2% |
3.7% |
20.4% |
-44.8% |
-104.2% |
9.9% |
18.7% |
26.3% |
-0.5% |
6.5% |
2.6% |
-12.4% |
9.0% |
18.5% |
1.3% |
7.2% |
-5.6% |
-2.0% |
-2.1% |
-25.0% |
EPS |
-0.71 |
0.96 |
-1.65 |
-27.9 |
-5.05 |
0.41 |
-0.22 |
0.36 |
2.06 |
-3.66 |
-3.62 |
0.94 |
2.02 |
2.1 |
-0.0336 |
0.47 |
0.21 |
-1.01 |
0.9 |
1.65 |
0.14 |
0.88 |
-0.39 |
-0.15 |
-0.22 |
-3.09 |
EPS (rozwodnione) |
-0.71 |
0.88 |
-1.65 |
-27.9 |
-5.05 |
0.41 |
-0.22 |
0.36 |
2.04 |
-3.66 |
-3.62 |
0.93 |
2.01 |
2.08 |
-0.0336 |
0.46 |
0.21 |
-1.01 |
0.89 |
1.64 |
0.14 |
0.88 |
-0.39 |
-0.15 |
-0.22 |
-3.09 |
Ilośc akcji (mln) |
11 |
16 |
18 |
26 |
37 |
43 |
45 |
72 |
73 |
65 |
63 |
64 |
65 |
65 |
65 |
67 |
67 |
68 |
70 |
70 |
72 |
74 |
74 |
75 |
66 |
53 |
Ważona ilośc akcji (mln) |
11 |
17 |
18 |
26 |
37 |
43 |
45 |
73 |
74 |
65 |
63 |
64 |
65 |
66 |
66 |
68 |
69 |
69 |
70 |
71 |
72 |
74 |
74 |
75 |
66 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |