Azenta, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 656
EBIT TTM (mln): -70
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 104 321 382 304 344 540 464 693 743 526 219 593 688 519 451 483 553 560 693 632 782 897 514 555 665 656
Przychód Δ r/r 0.0% 209.0% 18.9% -20.3% 12.9% 57.1% -14.1% 49.4% 7.3% -29.2% -58.4% 171.1% 16.0% -24.5% -13.2% 7.1% 14.5% 1.4% 23.7% -8.9% 23.8% 14.8% -42.7% 8.1% 19.7% -1.3%
Marża brutto 54.0% 50.3% 39.9% 27.3% 30.2% 37.9% 35.1% 35.3% 29.5% 24.1% -2.7% 28.0% 32.4% 33.4% 32.4% 34.7% 34.2% 35.4% 38.6% 39.0% 40.5% 42.4% 47.5% 46.0% 39.6% 40.1%
EBIT (mln) -8 17 -44 -628 -158 31 -3 28 40 -237 -228 47 80 10 -9 -3 17 4 64 31 47 78 -47 -4 -73 -201
EBIT Δ r/r 0.0% -309.9% -352.0% 1330.0% -74.8% -119.8% -108.8% -1105.6% 45.2% -688.5% -4.0% -120.6% 69.3% -88.0% -194.3% -70.1% -725.8% -74.9% 1412.8% -51.0% 48.2% 68.6% -159.3% -91.4% 1726.8% 174.4%
EBIT (%) -8.0% 5.4% -11.5% -206.3% -46.1% 5.8% -0.6% 4.0% 5.4% -45.1% -104.3% 7.9% 11.6% 1.8% -2.0% -0.6% 3.1% 0.8% 9.3% 5.0% 6.0% 8.7% -9.1% -0.7% -11.0% -30.6%
Koszty finansowe (mln) 0 0 0 10 10 9 9 9 1 0 0 0 0 0 0 0 0 0 0 10 22 3 2 5 0 0
EBITDA (mln) 5 48 21 -59 -5 61 46 75 83 21 -100 69 99 39 24 28 48 44 97 68 103 145 19 50 41 22
EBITDA(%) 5.2% 15.0% 5.5% -19.4% -1.5% 11.4% 9.9% 10.9% 11.2% 4.0% -45.8% 11.6% 14.4% 7.4% 5.3% 5.9% 8.7% 7.9% 14.0% 10.8% 13.2% 16.1% 3.7% 8.9% 6.2% 3.3%
Podatek (mln) -1 13 -6 93 5 8 5 5 2 1 1 -3 2 123 -2 -2 3 76 12 -47 0 10 -20 1 -18 -3
Zysk Netto (mln) -8 13 -30 -720 -186 18 -10 26 151 -236 -228 59 128 137 -2 31 14 -69 63 117 10 65 -29 -11 -14 -164
Zysk netto Δ r/r 0.0% -261.4% -332.6% 2327.4% -74.2% -109.5% -156.8% -357.8% 484.2% -255.8% -3.4% -125.9% 117.6% 6.6% -101.6% -1515.8% -54.7% -588.5% -190.1% 86.2% -91.5% 555.7% -144.5% -60.9% 26.3% 1051.5%
Zysk netto (%) -7.6% 4.0% -7.8% -236.6% -54.1% 3.3% -2.2% 3.7% 20.4% -44.8% -104.2% 9.9% 18.7% 26.3% -0.5% 6.5% 2.6% -12.4% 9.0% 18.5% 1.3% 7.2% -5.6% -2.0% -2.1% -25.0%
EPS -0.71 0.96 -1.65 -27.9 -5.05 0.41 -0.22 0.36 2.06 -3.66 -3.62 0.94 2.02 2.1 -0.0336 0.47 0.21 -1.01 0.9 1.65 0.14 0.88 -0.39 -0.15 -0.22 -3.09
EPS (rozwodnione) -0.71 0.88 -1.65 -27.9 -5.05 0.41 -0.22 0.36 2.04 -3.66 -3.62 0.93 2.01 2.08 -0.0336 0.46 0.21 -1.01 0.89 1.64 0.14 0.88 -0.39 -0.15 -0.22 -3.09
Ilośc akcji (mln) 11 16 18 26 37 43 45 72 73 65 63 64 65 65 65 67 67 68 70 70 72 74 74 75 66 53
Ważona ilośc akcji (mln) 11 17 18 26 37 43 45 73 74 65 63 64 65 66 66 68 69 69 70 71 72 74 74 75 66 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD