AXIS Capital Holdings Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 5 878
EBIT TTM (mln): 625
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 634 1,558 2,205 2,788 3,079 3,226 2,810 2,815 3,551 3,846 3,927 4,196 4,347 3,850 4,006 4,577 5,090 5,173 4,842 5,322 5,135 5,617 5,958
Przychód Δ r/r 0.0% 145.9% 41.6% 26.4% 10.4% 4.8% -12.9% 0.2% 26.2% 8.3% 2.1% 6.9% 3.6% -11.4% 4.0% 14.3% 11.2% 1.6% -6.4% 9.9% -3.5% 9.4% 6.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.8% 99.8% 99.8%
EBIT (mln) 264 532 506 133 1,030 1,185 439 572 951 124 612 796 911 696 571 -243 81 331 -125 658 366 4 5,281
EBIT Δ r/r 0.0% 101.6% -4.9% -73.7% 674.6% 15.0% -62.9% 30.2% 66.3% -87.0% 393.3% 30.1% 14.4% -23.7% -17.9% -142.5% -133.4% 308.5% -137.7% -627.6% -44.4% -98.9% 126744.4%
EBIT (%) 41.6% 34.1% 22.9% 4.8% 33.5% 36.7% 15.6% 20.3% 26.8% 3.2% 15.7% 19.1% 20.5% 16.4% 13.8% -5.5% 1.6% 6.4% -2.6% 12.4% 7.1% 0.1% 88.6%
Koszty finansowe (mln) 0 0 5 32 33 51 32 32 56 63 62 62 75 51 51 55 67 68 75 62 63 68 68
EBITDA (mln) 276 579 556 195 1,070 1,200 450 587 965 141 626 820 936 722 596 -240 91 342 -113 670 377 4 1,260
EBITDA(%) 43.5% 37.2% 25.2% 7.0% 34.8% 37.2% 16.0% 20.8% 27.2% 3.7% 16.1% 19.7% 21.0% 17.1% 14.4% -5.4% 1.8% 6.6% -2.3% 12.6% 7.3% 0.1% 21.2%
Podatek (mln) -1 -1 5 6 34 41 20 42 39 15 3 7 26 3 6 -8 -29 24 -12 62 22 26 56
Zysk Netto (mln) 265 532 495 94 963 1,092 387 498 857 46 547 727 811 642 513 -369 43 323 -117 619 223 376 1,082
Zysk netto Δ r/r 0.0% 100.8% -7.0% -80.9% 919.8% 13.4% -64.5% 28.5% 72.1% -94.6% 1081.8% 32.9% 11.4% -20.9% -20.0% -171.9% -111.7% 651.9% -136.1% -629.6% -63.9% 68.7% 187.5%
Zysk netto (%) 41.8% 34.2% 22.4% 3.4% 31.3% 33.8% 13.8% 17.7% 24.1% 1.2% 14.0% 17.4% 18.2% 15.2% 12.4% -8.3% 0.8% 6.3% -2.4% 11.6% 4.3% 6.7% 18.2%
EPS 1.96 3.69 3.24 0.63 6.18 7.15 2.5 3.36 6.74 0.08 4.05 6.02 7.38 6.1 5.13 -4.39 0.52 3.37 -1.39 6.95 2.27 4.06 13.21
EPS (rozwodnione) 1.91 3.42 2.98 0.57 5.63 6.41 2.26 3.07 6.02 0.07 4.0 5.93 7.29 6.04 5.08 -4.39 0.51 3.34 -1.39 6.9 2.25 4.02 13.06
Ilośc akcji (mln) 135 144 153 143 150 148 140 137 122 122 122 114 104 99 91 84 84 84 84 85 85 85 84
Ważona ilośc akcji (mln) 138 156 166 158 164 165 155 150 136 128 124 115 106 100 92 84 84 84 84 85 86 86 85
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD