Wall Street Experts
ver. ZuMIgo(08/25)
AMREP Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 63
EBIT TTM (mln): 13
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
184 |
115 |
70 |
80 |
74 |
131 |
135 |
148 |
205 |
172 |
146 |
120 |
97 |
85 |
83 |
87 |
50 |
42 |
42 |
40 |
13 |
19 |
40 |
62 |
49 |
51 |
| Przychód Δ r/r |
0.0% |
-37.5% |
-39.6% |
15.2% |
-7.9% |
77.7% |
2.6% |
10.3% |
38.1% |
-16.0% |
-15.2% |
-17.4% |
-19.7% |
-11.8% |
-2.8% |
5.3% |
-43.0% |
-16.3% |
1.7% |
-5.2% |
-68.1% |
46.4% |
113.3% |
55.9% |
-22.1% |
5.5% |
| Marża brutto |
15.5% |
14.9% |
12.5% |
17.8% |
27.8% |
36.7% |
26.6% |
30.4% |
41.8% |
24.6% |
11.3% |
10.5% |
18.2% |
99.3% |
98.9% |
96.8% |
91.3% |
88.2% |
81.8% |
84.9% |
16.0% |
26.6% |
36.1% |
42.7% |
38.8% |
28.2% |
| EBIT (mln) |
9 |
0 |
-2 |
4 |
10 |
19 |
24 |
33 |
71 |
23 |
-2 |
-6 |
2 |
-1 |
-3 |
-1 |
-2 |
-4 |
1 |
4 |
-3 |
-3 |
9 |
21 |
6 |
8 |
| EBIT Δ r/r |
0.0% |
-96.4% |
-820.3% |
-276.6% |
152.5% |
86.6% |
21.1% |
40.3% |
115.8% |
-67.2% |
-110.0% |
161.8% |
-134.8% |
-129.8% |
385.2% |
-64.6% |
39.4% |
141.2% |
-139.9% |
139.8% |
-189.6% |
-7.5% |
-410.6% |
135.5% |
-72.6% |
30.4% |
| EBIT (%) |
4.9% |
0.3% |
-3.4% |
5.2% |
14.1% |
14.9% |
17.5% |
22.3% |
34.8% |
13.6% |
-1.6% |
-5.1% |
2.2% |
-0.7% |
-3.7% |
-1.2% |
-3.1% |
-8.8% |
3.5% |
8.7% |
-24.5% |
-15.5% |
22.6% |
34.1% |
12.0% |
14.8% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
10 |
4 |
1 |
7 |
14 |
24 |
29 |
39 |
79 |
38 |
8 |
5 |
8 |
7 |
2 |
3 |
2 |
-1 |
3 |
5 |
-3 |
-2 |
11 |
22 |
6 |
8 |
| EBITDA(%) |
5.4% |
3.8% |
1.0% |
8.5% |
18.3% |
18.7% |
21.5% |
26.1% |
38.4% |
22.0% |
5.4% |
4.5% |
8.4% |
7.7% |
2.6% |
3.0% |
3.5% |
-1.7% |
6.8% |
11.8% |
-19.8% |
-10.9% |
26.5% |
34.5% |
12.1% |
15.1% |
| Podatek (mln) |
1 |
1 |
-4 |
2 |
4 |
7 |
7 |
10 |
24 |
8 |
-11 |
-6 |
-3 |
-1 |
-2 |
-1 |
-2 |
-5 |
1 |
3 |
-1 |
-2 |
3 |
6 |
-14 |
2 |
| Zysk Netto (mln) |
8 |
1 |
3 |
4 |
6 |
12 |
16 |
26 |
45 |
14 |
-43 |
-9 |
-8 |
-1 |
-3 |
-3 |
11 |
-10 |
-0 |
0 |
2 |
-6 |
7 |
16 |
22 |
7 |
| Zysk netto Δ r/r |
0.0% |
-84.4% |
118.7% |
44.6% |
69.6% |
86.1% |
33.0% |
67.8% |
73.2% |
-69.6% |
-417.2% |
-78.2% |
-20.2% |
-84.9% |
148.3% |
3.6% |
-485.2% |
-190.3% |
-99.9% |
-1686.7% |
541.6% |
-486.6% |
-225.2% |
114.6% |
37.4% |
-69.3% |
| Zysk netto (%) |
4.1% |
1.0% |
3.7% |
4.6% |
8.5% |
8.9% |
11.5% |
17.6% |
22.0% |
8.0% |
-29.8% |
-7.9% |
-7.8% |
-1.3% |
-3.4% |
-3.4% |
22.7% |
-24.5% |
-0.0% |
0.6% |
11.9% |
-31.4% |
18.4% |
25.4% |
44.8% |
13.0% |
| EPS |
1.02 |
0.16 |
0.38 |
0.56 |
0.95 |
1.77 |
2.35 |
3.93 |
6.78 |
2.19 |
-7.25 |
-1.58 |
-1.26 |
-0.19 |
-0.47 |
-0.42 |
1.43 |
-1.27 |
-0.0019 |
0.0295 |
-0.12 |
-0.73 |
0.95 |
2.21 |
4.13 |
1.26 |
| EPS (rozwodnione) |
1.02 |
0.16 |
0.38 |
0.56 |
0.95 |
1.77 |
2.35 |
3.93 |
6.78 |
2.19 |
-7.25 |
-1.58 |
-1.26 |
-0.19 |
-0.47 |
-0.42 |
1.43 |
-1.27 |
-0.0019 |
0.0294 |
-0.12 |
-0.73 |
0.95 |
2.21 |
4.11 |
1.25 |
| Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
5 |
5 |
| Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
7 |
5 |
5 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |