Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1.039066 |
8.054679 |
7.904213 |
31.44469 |
106.269136 |
112.338194 |
119.837689 |
137.763401 |
130.015506 |
138.671736 |
136.186935 |
105.144216 |
116.236251 |
147.379 |
185.368 |
229.881 |
278.163 |
338.112 |
719.54 |
845.639 |
1 381.023 |
1 688.21 |
2 851.894 |
3 436.845 |
4 474.588 |
Aktywa trwałe (mln) |
0.274273 |
0.632839 |
0.762945 |
5.069725 |
46.234208 |
69.910338 |
63.721425 |
41.336619 |
38.416791 |
52.017037 |
53.86074 |
44.588213 |
37.183735 |
50.915 |
45.341 |
68.472 |
100.932 |
132.92 |
161.385 |
226.548 |
399.071 |
578.72 |
1 046.616 |
1 040.195999 |
2 177.107 |
Rzeczowe aktywa trwałe netto |
0.274273 |
0.560423 |
0.661374 |
3.946881 |
14.756512 |
21.061754 |
20.842632 |
23.59968 |
27.128032 |
38.673065 |
35.905765 |
26.84522 |
21.952201 |
19.043 |
17.523 |
21.848 |
24.004 |
31.172 |
37.893 |
43.77 |
105.494 |
138.457 |
169.843 |
236.688 |
247.324 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.235 |
2.206 |
9.596 |
10.442 |
14.927 |
24.981 |
25.013 |
25.205 |
43.592 |
44.983 |
57.945 |
756.838 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.101571 |
1.122844 |
1.279116 |
1.340783 |
1.5325 |
1.925139 |
2.447011 |
2.765701 |
3.090876 |
3.224006 |
3.317169 |
3.317 |
3.115 |
7.588 |
15.218 |
18.823 |
15.935 |
12.771 |
9.448 |
15.47 |
12.158 |
19.539 |
175.157 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.101571 |
1.122844 |
1.279116 |
1.340783 |
1.5325 |
1.925139 |
2.447011 |
2.765701 |
3.090876 |
3.224006 |
3.317169 |
5.552 |
5.321 |
17.184 |
25.66 |
33.75 |
40.916 |
37.784 |
34.653 |
59.062 |
57.141 |
77.484 |
931.995 |
Należności netto |
0.312681 |
0.765328 |
0.888142 |
5.404333 |
8.460112 |
6.041481 |
10.068049 |
11.691553 |
16.793553 |
15.384993 |
13.542535 |
11.780135 |
18.10124 |
22.488 |
30.735 |
27.701 |
39.466 |
56.064 |
144.539 |
194.596 |
293.146 |
501.24 |
555.092 |
693.469 |
915.501 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
18 071.815 |
27 548.12 |
25 477.574 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.023 |
9.296 |
8.525 |
0.234 |
36.877 |
40.23 |
45.499 |
90.681 |
114.752 |
452.77 |
312.128 |
332.55 |
Aktywa obrotowe |
0.764793 |
7.42184 |
7.141268 |
26.374965 |
60.034928 |
42.427856 |
56.116264 |
96.426782 |
91.598715 |
86.654699 |
82.326195 |
60.556003 |
79.052516 |
96.464 |
140.027 |
161.409 |
177.231 |
205.192 |
558.155 |
619.091 |
981.952 |
1 109.49 |
1 805.278 |
2 396.649 |
2 297.481 |
Środki pieniężne i Inwestycje |
0.206408 |
5.6361 |
3.576937 |
15.878326 |
31.958636 |
16.351909 |
22.330974 |
51.301439 |
49.379433 |
45.505049 |
42.684241 |
26.408922 |
37.807749 |
51.372 |
81.141 |
109.78 |
89.066 |
81.967 |
349.462 |
350.784 |
561.965 |
443.022 |
974.693 |
1 322.539 |
653.114 |
Zapasy |
0.221169 |
0.801926 |
2.334809 |
3.125974 |
6.840051 |
10.28339 |
9.257746 |
13.506804 |
13.467117 |
15.08575 |
17.815405 |
11.484761 |
10.993209 |
11.109 |
18.323 |
15.763 |
34.841 |
45.465 |
33.763 |
38.845 |
89.958 |
108.688 |
202.471 |
269.855 |
265.316 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
17.201477 |
0.0 |
3.557289 |
2.501152 |
2.498998 |
0.0 |
0.0 |
5.108189 |
1.680958 |
9.101 |
32.774 |
50.254 |
48.415 |
6.862 |
0.0 |
178.534 |
406.525 |
86.69 |
621.009 |
721.994 |
198.27 |
Środki pieniężne i inne aktywa pieniężne |
0.206408 |
5.6361 |
3.576937 |
15.878326 |
14.757159 |
16.351909 |
18.773685 |
48.800287 |
46.880435 |
45.505049 |
42.684241 |
21.300733 |
36.126791 |
42.271 |
48.367 |
59.526 |
40.651 |
75.105 |
349.462 |
172.25 |
155.44 |
356.332 |
353.684 |
600.545 |
454.844 |
Należności krótkoterminowe |
0.589949 |
1.15428 |
1.366432 |
3.522327 |
8.432066 |
6.285274 |
4.554203 |
7.304112 |
3.856961 |
6.357195 |
4.550789 |
4.513938 |
6.222904 |
6.221 |
7.682 |
7.333 |
10.736 |
8.592 |
15.164 |
25.874 |
24.142 |
32.22 |
59.918 |
88.326 |
71.955 |
Dług krótkoterminowy |
0.246745 |
1.268363 |
0.422418 |
0.265223 |
0.004642 |
0.043111 |
0.045214 |
0.019257 |
4.275907 |
4.252576 |
3.7598 |
7.684364 |
0.033947 |
0.036 |
0.038 |
0.087 |
18.248 |
23.502 |
41.092 |
45.001 |
59.843 |
103.707 |
0.0 |
5.784 |
0.0 |
Zobowiązania krótkoterminowe |
1.834137 |
2.455656 |
1.804305 |
3.973464 |
8.538873 |
7.556321 |
18.302688 |
12.473616 |
10.956199 |
13.784851 |
11.947994 |
16.356716 |
18.109259 |
20.579 |
31.973 |
38.14 |
78.039 |
107.95 |
166.011 |
195.566 |
256.331 |
418.521 |
602.646 |
799.969 |
997.586 |
Rozliczenia międzyokresowe |
0.268134 |
0.0 |
14.728 |
185.802 |
102.165 |
0.561165 |
1.037441 |
1.694644 |
2.510645 |
2.819155 |
3.26526 |
3.730955 |
4.787323 |
8.032 |
15.008 |
22.077 |
47.285 |
74.074 |
109.718 |
120.838 |
166.915 |
276.054 |
380.436 |
491.691 |
612.955 |
Zobowiązania długoterminowe |
2.822144 |
0.07029 |
0.085307 |
0.043776 |
0.607856 |
0.916171 |
2.206462 |
4.653035 |
6.533045 |
6.939869 |
6.6747 |
6.6193 |
10.841946 |
16.906 |
24.289 |
34.737 |
49.236 |
62.718 |
86.205 |
106.578 |
148.437 |
221.84 |
980.757 |
1 024.841999 |
1 149.337 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.019311 |
0.069821 |
0.040121 |
0.0 |
(839.983) |
(1 975.489) |
0.0 |
0.0 |
2.264779 |
0.0 |
1.982399 |
2.902896 |
3.122 |
1.471 |
1.315 |
0.0 |
0.0 |
0.0 |
0.354 |
0.649 |
0.811 |
0.001 |
18.049 |
0.0 |
Zobowiązania z tytułu leasingu |
0.043925 |
0.050979 |
0.015486 |
0.003655 |
4.642 |
0.076188 |
0.030974 |
0.011695 |
0.0 |
0.0 |
0.0 |
0.0 |
0.033947 |
0.036 |
0.038 |
0.087 |
0.0 |
0.0 |
0.0 |
6.792 |
18.952 |
20.439 |
37.143 |
33.549999 |
0.0 |
Zobowiązania ogółem |
4.656281 |
2.525946 |
1.889612 |
4.01724 |
9.146729 |
8.472492 |
20.50915 |
17.126651 |
17.489244 |
20.72472 |
18.622694 |
22.976016 |
28.951205 |
37.485 |
56.262 |
72.877 |
127.275 |
170.668 |
252.216 |
302.144 |
404.768 |
640.361 |
1 583.403 |
1 824.811 |
2 146.923 |
Kapitał własny |
(3.617215) |
5.528733 |
6.014601 |
27.42745 |
97.122407 |
103.865702 |
99.328539 |
120.63675 |
112.526262 |
117.947016 |
117.564241 |
82.1682 |
87.285046 |
109.894 |
129.106 |
157.004 |
150.888 |
167.444 |
467.324 |
543.495 |
976.255 |
1 047.849 |
1 268.491 |
1 612.034 |
2 327.665 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.039066 |
8.054679 |
7.904213 |
31.44469 |
106.269136 |
112.338194 |
119.837689 |
137.763401 |
130.015506 |
138.671736 |
136.186935 |
105.144216 |
116.236251 |
147.379 |
185.368 |
229.881 |
278.163 |
338.112 |
719.54 |
845.639 |
1 381.023 |
1 688.21 |
2 851.894 |
3 436.845 |
4 474.588 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
35 273.292 |
27 548.12 |
29 034.863 |
2.501152 |
2.498998 |
0.0 |
0.0 |
5.108189 |
1.680958 |
21.124 |
42.07 |
58.779 |
48.649 |
6.862 |
40.23 |
224.033 |
497.206 |
201.442 |
1 073.779 |
1 034.122 |
530.82 |
Dług (mln) |
3.068889 |
1.319342 |
0.437904 |
0.268878 |
0.004642 |
0.119299 |
0.076188 |
0.030952 |
0.0 |
0.0 |
0.0 |
0.0 |
0.13723 |
0.103 |
0.067 |
0.168 |
0.0 |
0.0 |
0.0 |
10.609 |
24.383 |
26.979 |
711.11 |
710.663 |
721.672 |
Środki pieniężne i inne aktywa pieniężne |
0.206408 |
5.6361 |
3.576937 |
15.878326 |
14.757159 |
16.351909 |
18.773685 |
48.800287 |
46.880435 |
45.505049 |
42.684241 |
21.300733 |
36.126791 |
42.271 |
48.367 |
59.526 |
40.651 |
75.105 |
349.462 |
172.25 |
155.44 |
356.332 |
353.684 |
600.545 |
454.844 |
Dług netto |
2.862481 |
(4.316758) |
(3.139033) |
(15.609448) |
(14.752517) |
(16.23261) |
(18.697497) |
(48.769335) |
(46.880435) |
(45.505049) |
(42.684241) |
(21.300733) |
(35.989561) |
(42.168) |
(48.3) |
(59.358) |
(40.651) |
(75.105) |
(349.462) |
(161.641) |
(131.057) |
(329.353) |
357.426 |
110.118 |
266.828 |
Ticker |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
AXON |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |