Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1.039066 | 8.054679 | 7.904213 | 31.44469 | 106.269136 | 112.338194 | 119.837689 | 137.763401 | 130.015506 | 138.671736 | 136.186935 | 105.144216 | 116.236251 | 147.379 | 185.368 | 229.881 | 278.163 | 338.112 | 719.54 | 845.639 | 1 381.023 | 1 688.21 | 2 851.894 | 3 436.845 | 4 474.588 |
| Aktywa trwałe (mln) | 0.274273 | 0.632839 | 0.762945 | 5.069725 | 46.234208 | 69.910338 | 63.721425 | 41.336619 | 38.416791 | 52.017037 | 53.86074 | 44.588213 | 37.183735 | 50.915 | 45.341 | 68.472 | 100.932 | 132.92 | 161.385 | 226.548 | 399.071 | 578.72 | 1 046.616 | 1 040.195999 | 2 177.107 |
| Rzeczowe aktywa trwałe netto | 0.274273 | 0.560423 | 0.661374 | 3.946881 | 14.756512 | 21.061754 | 20.842632 | 23.59968 | 27.128032 | 38.673065 | 35.905765 | 26.84522 | 21.952201 | 19.043 | 17.523 | 21.848 | 24.004 | 31.172 | 37.893 | 43.77 | 105.494 | 138.457 | 169.843 | 236.688 | 247.324 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.235 | 2.206 | 9.596 | 10.442 | 14.927 | 24.981 | 25.013 | 25.205 | 43.592 | 44.983 | 57.945 | 756.838 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.101571 | 1.122844 | 1.279116 | 1.340783 | 1.5325 | 1.925139 | 2.447011 | 2.765701 | 3.090876 | 3.224006 | 3.317169 | 3.317 | 3.115 | 7.588 | 15.218 | 18.823 | 15.935 | 12.771 | 9.448 | 15.47 | 12.158 | 19.539 | 175.157 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.101571 | 1.122844 | 1.279116 | 1.340783 | 1.5325 | 1.925139 | 2.447011 | 2.765701 | 3.090876 | 3.224006 | 3.317169 | 5.552 | 5.321 | 17.184 | 25.66 | 33.75 | 40.916 | 37.784 | 34.653 | 59.062 | 57.141 | 77.484 | 931.995 |
| Należności netto | 0.312681 | 0.765328 | 0.888142 | 5.404333 | 8.460112 | 6.041481 | 10.068049 | 11.691553 | 16.793553 | 15.384993 | 13.542535 | 11.780135 | 18.10124 | 22.488 | 30.735 | 27.701 | 39.466 | 56.064 | 144.539 | 194.596 | 293.146 | 501.24 | 555.092 | 693.469 | 915.501 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 18 071.815 | 27 548.12 | 25 477.574 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.023 | 9.296 | 8.525 | 0.234 | 36.877 | 40.23 | 45.499 | 90.681 | 114.752 | 452.77 | 312.128 | 332.55 |
| Aktywa obrotowe | 0.764793 | 7.42184 | 7.141268 | 26.374965 | 60.034928 | 42.427856 | 56.116264 | 96.426782 | 91.598715 | 86.654699 | 82.326195 | 60.556003 | 79.052516 | 96.464 | 140.027 | 161.409 | 177.231 | 205.192 | 558.155 | 619.091 | 981.952 | 1 109.49 | 1 805.278 | 2 396.649 | 2 297.481 |
| Środki pieniężne i Inwestycje | 0.206408 | 5.6361 | 3.576937 | 15.878326 | 31.958636 | 16.351909 | 22.330974 | 51.301439 | 49.379433 | 45.505049 | 42.684241 | 26.408922 | 37.807749 | 51.372 | 81.141 | 109.78 | 89.066 | 81.967 | 349.462 | 350.784 | 561.965 | 443.022 | 974.693 | 1 322.539 | 986.349 |
| Zapasy | 0.221169 | 0.801926 | 2.334809 | 3.125974 | 6.840051 | 10.28339 | 9.257746 | 13.506804 | 13.467117 | 15.08575 | 17.815405 | 11.484761 | 10.993209 | 11.109 | 18.323 | 15.763 | 34.841 | 45.465 | 33.763 | 38.845 | 89.958 | 108.688 | 202.471 | 269.855 | 265.316 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 17.201477 | 0.0 | 3.557289 | 2.501152 | 2.498998 | 0.0 | 0.0 | 5.108189 | 1.680958 | 9.101 | 32.774 | 50.254 | 48.415 | 6.862 | 0.0 | 178.534 | 406.525 | 86.69 | 621.009 | 721.994 | 531.505 |
| Środki pieniężne i inne aktywa pieniężne | 0.206408 | 5.6361 | 3.576937 | 15.878326 | 14.757159 | 16.351909 | 18.773685 | 48.800287 | 46.880435 | 45.505049 | 42.684241 | 21.300733 | 36.126791 | 42.271 | 48.367 | 59.526 | 40.651 | 75.105 | 349.462 | 172.25 | 155.44 | 356.332 | 353.684 | 600.545 | 454.844 |
| Należności krótkoterminowe | 0.589949 | 1.15428 | 1.366432 | 3.522327 | 8.432066 | 6.285274 | 4.554203 | 7.304112 | 3.856961 | 6.357195 | 4.550789 | 4.513938 | 6.222904 | 6.221 | 7.682 | 7.333 | 10.736 | 8.592 | 15.164 | 25.874 | 24.142 | 32.22 | 59.918 | 88.326 | 71.955 |
| Dług krótkoterminowy | 0.246745 | 1.268363 | 0.422418 | 0.265223 | 0.004642 | 0.043111 | 0.045214 | 0.019257 | 4.275907 | 4.252576 | 3.7598 | 7.684364 | 0.033947 | 0.036 | 0.038 | 0.087 | 18.248 | 23.502 | 41.092 | 45.001 | 59.843 | 103.707 | 0.0 | 5.784 | 680.289 |
| Zobowiązania krótkoterminowe | 1.834137 | 2.455656 | 1.804305 | 3.973464 | 8.538873 | 7.556321 | 18.302688 | 12.473616 | 10.956199 | 13.784851 | 11.947994 | 16.356716 | 18.109259 | 20.579 | 31.973 | 38.14 | 78.039 | 107.95 | 166.011 | 195.566 | 256.331 | 418.521 | 602.646 | 799.969 | 1 677.875 |
| Rozliczenia międzyokresowe | 0.268134 | 0.0 | 14.728 | 185.802 | 102.165 | 0.561165 | 1.037441 | 1.694644 | 2.510645 | 2.819155 | 3.26526 | 3.730955 | 4.787323 | 8.032 | 15.008 | 22.077 | 47.285 | 74.074 | 109.718 | 120.838 | 166.915 | 276.054 | 380.436 | 491.691 | 633.581 |
| Zobowiązania długoterminowe | 2.822144 | 0.07029 | 0.085307 | 0.043776 | 0.607856 | 0.916171 | 2.206462 | 4.653035 | 6.533045 | 6.939869 | 6.6747 | 6.6193 | 10.841946 | 16.906 | 24.289 | 34.737 | 49.236 | 62.718 | 86.205 | 106.578 | 148.437 | 221.84 | 980.757 | 1 024.841999 | 469.048 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.019311 | 0.069821 | 0.040121 | 0.0 | (839.983) | (1 975.489) | 0.0 | 0.0 | 2.264779 | 0.0 | 1.982399 | 2.902896 | 3.122 | 1.471 | 1.315 | 0.0 | 0.0 | 0.0 | 0.354 | 0.649 | 0.811 | 0.001 | 18.049 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.043925 | 0.050979 | 0.015486 | 0.003655 | 4.642 | 0.076188 | 0.030974 | 0.011695 | 0.0 | 0.0 | 0.0 | 0.0 | 0.033947 | 0.036 | 0.038 | 0.087 | 0.0 | 0.0 | 0.0 | 6.792 | 18.952 | 20.439 | 37.143 | 33.549999 | 41.383 |
| Zobowiązania ogółem | 4.656281 | 2.525946 | 1.889612 | 4.01724 | 9.146729 | 8.472492 | 20.50915 | 17.126651 | 17.489244 | 20.72472 | 18.622694 | 22.976016 | 28.951205 | 37.485 | 56.262 | 72.877 | 127.275 | 170.668 | 252.216 | 302.144 | 404.768 | 640.361 | 1 583.403 | 1 824.811 | 2 146.923 |
| Kapitał własny | (3.617215) | 5.528733 | 6.014601 | 27.42745 | 97.122407 | 103.865702 | 99.328539 | 120.63675 | 112.526262 | 117.947016 | 117.564241 | 82.1682 | 87.285046 | 109.894 | 129.106 | 157.004 | 150.888 | 167.444 | 467.324 | 543.495 | 976.255 | 1 047.849 | 1 268.491 | 1 612.034 | 2 327.665 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1.039066 | 8.054679 | 7.904213 | 31.44469 | 106.269136 | 112.338194 | 119.837689 | 137.763401 | 130.015506 | 138.671736 | 136.186935 | 105.144216 | 116.236251 | 147.379 | 185.368 | 229.881 | 278.163 | 338.112 | 719.54 | 845.639 | 1 381.023 | 1 688.21 | 2 851.894 | 3 436.845 | 4 474.588 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 35 273.292 | 27 548.12 | 29 034.863 | 2.501152 | 2.498998 | 0.0 | 0.0 | 5.108189 | 1.680958 | 21.124 | 42.07 | 58.779 | 48.649 | 6.862 | 40.23 | 224.033 | 497.206 | 201.442 | 1 073.779 | 1 034.122 | 864.055 |
| Dług (mln) | 3.068889 | 1.319342 | 0.437904 | 0.268878 | 0.004642 | 0.119299 | 0.076188 | 0.030952 | 0.0 | 0.0 | 0.0 | 0.0 | 0.13723 | 0.103 | 0.067 | 0.168 | 0.0 | 0.0 | 0.0 | 10.609 | 24.383 | 26.979 | 711.11 | 710.663 | 1 401.961 |
| Środki pieniężne i inne aktywa pieniężne | 0.206408 | 5.6361 | 3.576937 | 15.878326 | 14.757159 | 16.351909 | 18.773685 | 48.800287 | 46.880435 | 45.505049 | 42.684241 | 21.300733 | 36.126791 | 42.271 | 48.367 | 59.526 | 40.651 | 75.105 | 349.462 | 172.25 | 155.44 | 356.332 | 353.684 | 600.545 | 454.844 |
| Dług netto | 2.862481 | (4.316758) | (3.139033) | (15.609448) | (14.752517) | (16.23261) | (18.697497) | (48.769335) | (46.880435) | (45.505049) | (42.684241) | (21.300733) | (35.989561) | (42.168) | (48.3) | (59.358) | (40.651) | (75.105) | (349.462) | (161.641) | (131.057) | (329.353) | 357.426 | 110.118 | 947.117 |
| Ticker | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON | AXON |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |