AXIL Brands, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
2024-08-31 |
2024-11-30 |
2025-02-28 |
Przychód (mln) |
1 |
0 |
0 |
1 |
4 |
7 |
6 |
7 |
6 |
8 |
6 |
7 |
6 |
8 |
7 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
404.9% |
1263.3% |
1087.4% |
1208.9% |
44.1% |
25.1% |
14.4% |
-5.71% |
-4.18% |
-8.18% |
7.0% |
Marża brutto |
55.4% |
77.0% |
71.0% |
58.8% |
70.8% |
74.9% |
68.4% |
72.0% |
71.5% |
71.9% |
67.9% |
67.9% |
71.0% |
71.1% |
71.7% |
Koszty i Wydatki (mln) |
1 |
0 |
1 |
1 |
4 |
6 |
6 |
6 |
6 |
7 |
7 |
6 |
6 |
7 |
6 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
0 |
1 |
-0 |
1 |
0 |
1 |
-0 |
0 |
-0 |
1 |
1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1478.0% |
18897.5% |
35.1% |
719.2% |
-12.86% |
28.3% |
-21.16% |
-70.92% |
-180.97% |
-46.76% |
661.3% |
EBIT (%) |
-1.72% |
-1.06% |
-20.47% |
-17.88% |
4.7% |
14.6% |
-2.33% |
8.5% |
2.8% |
15.0% |
-1.61% |
2.6% |
-2.40% |
8.7% |
8.4% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
0 |
-0 |
-0 |
0 |
1 |
-0 |
1 |
0 |
1 |
-0 |
0 |
-0 |
1 |
1 |
EBITDA(%) |
-1.44% |
-0.63% |
-20.02% |
-17.64% |
5.2% |
15.0% |
-1.91% |
8.9% |
3.3% |
15.3% |
-1.18% |
3.3% |
-1.66% |
9.5% |
9.8% |
NOPLAT (mln) |
-0 |
0 |
-0 |
-0 |
0 |
1 |
0 |
1 |
0 |
1 |
-0 |
0 |
-0 |
1 |
1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
0 |
-0 |
-0 |
0 |
1 |
0 |
1 |
0 |
1 |
1 |
0 |
-0 |
1 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1194.4% |
2477.6% |
263.2% |
893.8% |
-12.01% |
40.1% |
382.0% |
-93.49% |
-171.09% |
-37.75% |
-26.17% |
Zysk netto (%) |
-1.91% |
5.7% |
-20.85% |
-18.18% |
4.1% |
10.8% |
2.9% |
11.0% |
2.5% |
12.1% |
12.1% |
0.8% |
-1.88% |
8.2% |
8.3% |
EPS |
-0.0076 |
0.0134 |
-0.0474 |
-0.0457 |
0.0343 |
0.13 |
0.0278 |
0.13 |
0.0264 |
0.17 |
0.13 |
0.23 |
-0.0178 |
0.0982 |
0.0885 |
EPS (rozwodnione) |
-0.0076 |
0.0134 |
-0.0474 |
-0.0457 |
0.0112 |
0.0394 |
0.0086 |
0.0412 |
0.0082 |
0.0546 |
0.042 |
0.1 |
-0.0178 |
0.0776 |
0.07 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
16 |
18 |
19 |
18 |
19 |
19 |
19 |
14 |
6 |
8 |
8 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |