Axis Bank Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1 164 150
EBIT TTM (mln): 364 932
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 11,172 11,470 18,079 25,771 43,812 65,961 89,706 112,377 132,020 231,897 197,304 231,091 267,693 303,852 309,144 341,569 403,777 433,557 511,976 627,656 765,986
Przychód Δ r/r 0.0% 2.7% 57.6% 42.6% 70.0% 50.6% 36.0% 25.3% 17.5% 75.7% -14.9% 17.1% 15.8% 13.5% 1.7% 10.5% 18.2% 7.4% 18.1% 22.6% 22.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 12,998 15,276 22,956 36,474 54,790 89,619 91,108 119,285 181,890 251,390 281,833 326,239 370,263 327,292 281,614 414,670 432,503 446,196 538,071 185,870 351,407
EBIT Δ r/r 0.0% 17.5% 50.3% 58.9% 50.2% 63.6% 1.7% 30.9% 52.5% 38.2% 12.1% 15.8% 13.5% -11.6% -14.0% 47.2% 4.3% 3.2% 20.6% -65.5% 89.1%
EBIT (%) 116.3% 133.2% 127.0% 141.5% 125.1% 135.9% 101.6% 106.1% 137.8% 108.4% 142.8% 141.2% 138.3% 107.7% 91.1% 121.4% 107.1% 102.9% 105.1% 29.6% 45.9%
Koszty finansowe (mln) 10,214 11,930 18,106 29,932 44,198 71,489 66,326 85,886 139,692 175,134 187,030 213,413 243,442 267,893 276,037 338,835 379,959 349,264 349,227 433,892 613,907
EBITDA (mln) 13,790 16,666 24,851 39,279 57,362 93,524 94,316 122,827 185,371 254,977 285,588 330,436 374,877 332,558 287,519 422,042 440,564 455,990 548,560 317,326 365,291
EBITDA(%) 123.4% 145.3% 137.5% 152.4% 130.9% 141.8% 105.1% 109.3% 140.4% 110.0% 144.7% 143.0% 140.0% 109.4% 93.0% 123.6% 109.1% 105.2% 107.1% 50.6% 47.7%
Podatek (mln) 10,214 11,930 18,106 29,932 0 71,489 0 0 31,945 23,908 31,702 38,348 43,324 19,868 1,019 25,450 34,013 24,977 47,651 77,685 87,545
Zysk Netto (mln) 2,783 3,346 4,851 6,542 10,591 18,129 24,781 33,399 42,198 52,348 63,101 74,479 83,497 39,530 4,558 50,386 18,531 71,955 141,193 108,184 263,862
Zysk netto Δ r/r 0.0% 20.2% 45.0% 34.9% 61.9% 71.2% 36.7% 34.8% 26.3% 24.1% 20.5% 18.0% 12.1% -52.7% -88.5% 1005.4% -63.2% 288.3% 96.2% -23.4% 143.9%
Zysk netto (%) 24.9% 29.2% 26.8% 25.4% 24.2% 27.5% 27.6% 29.7% 32.0% 22.6% 32.0% 32.2% 31.2% 13.0% 1.5% 14.8% 4.6% 16.6% 27.6% 17.2% 34.4%
EPS 12.06 14.32 17.45 23.33 31.8 50.54 64.83 81.77 102.4 120.95 134.55 157.8 175.6 82.7 9.32 98.07 34.15 120.95 230.2 176.0 428.1
EPS (rozwodnione) 11.92 14.06 17.08 22.63 30.96 50.21 63.38 80.44 101.66 120.12 134.2 156.15 174.65 82.4 9.29 97.47 34.0 120.65 229.55 175.2 425.05
Ilośc akcji (mln) 231 234 278 280 333 359 382 408 412 433 469 472 475 478 489 514 543 595 613 615 616
Ważona ilośc akcji (mln) 234 238 284 289 342 361 391 415 415 436 470 477 478 480 491 517 545 597 615 618 621
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR