Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
241 501.669 |
377 436.908 |
497 311.167 |
732 559.782 |
1 095 663.811 |
1 476 971.606 |
1 806 478.519 |
2 425 666.515 |
2 854 165.098 |
3 405 577.316 |
3 863 500.593 |
4 672 429.733 |
5 320 332.118 |
6 114 620.11 |
7 037 033.671 |
8 140 459.676 |
9 278 718.058 |
10 103 253.271 |
11 955 285.1 |
13 444 179.6 |
15 182 385.3 |
Aktywa trwałe (mln) |
82 279.117 |
147 933.827 |
220 950.644 |
275 649.964 |
347 975.671 |
473 541.372 |
571 972.355 |
740 804.65 |
817 982.291 |
1 024 737.75 |
943 800.863 |
1 080 590.458 |
964 336.179 |
1 056 488.932 |
1 573 785.424 |
1 781 857.369 |
1 254 634.329 |
1 906 748.028 |
2 795 764.9 |
2 932 366.5 |
3 384 805.4 |
Rzeczowe aktywa trwałe netto |
4 351.55 |
5 184.358 |
5 677.131 |
6 778.359 |
9 324.663 |
10 823.858 |
12 224.199 |
22 929.164 |
22 841.378 |
23 873.291 |
24 472.596 |
25 519.012 |
35 737.637 |
38 102.336 |
40 488.204 |
41 298.823 |
43 943.385 |
43 296.925 |
46 791.2 |
48 525.8 |
58 375.6 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 930.1 |
0.0 |
2 892.4 |
2 892.4 |
6 577.8 |
2 892.4 |
2 892.4 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 930.1 |
0.0 |
2 892.4 |
2 892.4 |
6 577.8 |
2 892.4 |
2 892.4 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
63 283.781 |
83 236.903 |
66 111.873 |
93 837.433 |
91 566.378 |
120 240.157 |
185 067.454 |
226 795.727 |
217 837.172 |
306 143.023 |
441 349.9 |
287 089.6 |
0.0 |
Inwestycje długoterminowe |
77 927.567 |
142 749.469 |
215 273.513 |
268 871.605 |
338 651.008 |
462 717.514 |
559 748.156 |
717 875.486 |
795 140.913 |
1 000 864.459 |
919 328.267 |
1 055 071.446 |
928 598.542 |
1 018 386.596 |
1 530 367.12 |
1 740 558.546 |
1 207 798.544 |
1 860 558.703 |
2 158 027.0 |
2 880 948.3 |
3 323 537.4 |
Aktywa obrotowe |
56 632.117 |
52 760.089 |
36 418.422 |
69 183.051 |
125 055.198 |
150 193.98 |
152 064.387 |
214 086.559 |
255 678.087 |
372 750.633 |
485 285.241 |
617 060.518 |
595 186.369 |
800 972.536 |
5 463 248.247 |
906 838.809 |
8 024 083.729 |
8 196 505.243 |
9 159 520.2 |
1 374 168.9 |
1 164 931.8 |
Środki pieniężne i Inwestycje |
56 632.117 |
52 760.089 |
36 418.422 |
69 183.051 |
125 055.198 |
150 193.98 |
152 064.387 |
214 086.559 |
192 394.306 |
289 513.73 |
419 173.368 |
523 223.085 |
503 619.991 |
680 732.379 |
653 901.131 |
680 043.082 |
1 442 626.944 |
1 103 100.326 |
1 123 435.1 |
1 087 079.3 |
1 164 931.8 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(441 349.9) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(200 329.4) |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
56 632.117 |
52 760.089 |
36 418.422 |
69 183.051 |
125 055.198 |
150 193.98 |
152 064.387 |
214 086.559 |
192 394.306 |
289 513.73 |
419 173.368 |
523 223.085 |
503 619.991 |
680 732.379 |
653 901.131 |
680 043.082 |
1 442 626.944 |
1 103 100.326 |
1 323 764.5 |
1 087 079.3 |
1 164 931.8 |
Należności krótkoterminowe |
4 385.078 |
4 870.937 |
11 352.916 |
13 095.209 |
0.0 |
19 367.738 |
0.0 |
0.0 |
6 478.322 |
8 343.254 |
11 523.939 |
20 682.515 |
26 145.49 |
20 893.39 |
32 174.199 |
47 617.94 |
34 122.863 |
38 982.357 |
46 623.3 |
40 979.5 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
4 385.078 |
4 870.937 |
11 352.916 |
13 095.209 |
0.0 |
19 367.738 |
0.0 |
0.0 |
6 478.322 |
8 343.254 |
11 523.939 |
20 682.515 |
26 145.49 |
20 893.39 |
32 174.199 |
47 617.94 |
34 122.863 |
38 982.357 |
46 623.3 |
40 979.5 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
11 663.536 |
25 700.115 |
44 695.318 |
86 970.15 |
56 240.405 |
155 198.71 |
171 695.512 |
262 678.824 |
370 419.941 |
476 339.148 |
560 380.722 |
883 307.794 |
1 081 391.279 |
1 164 073.045 |
1 545 846.603 |
1 506 352.658 |
1 472 509.553 |
1 411 793.722 |
1 997 781.6 |
2 062 135.7 |
2 281 995.5 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
230 121.152 |
353 220.889 |
468 454.909 |
698 585.516 |
1 008 123.584 |
1 375 014.551 |
1 646 032.295 |
2 236 720.449 |
2 627 347.954 |
3 073 868.235 |
3 479 410.683 |
4 222 622.426 |
4 784 353.995 |
5 550 203.539 |
6 394 264.452 |
7 461 587.341 |
8 414 178.211 |
9 065 578.796 |
10 770 065.0 |
12 142 428.6 |
2 281 995.5 |
Kapitał własny |
11 380.517 |
24 216.019 |
28 856.258 |
33 974.266 |
87 540.227 |
101 957.055 |
160 446.224 |
188 946.066 |
226 817.144 |
331 583.744 |
383 960.489 |
449 495.946 |
535 587.577 |
563 803.505 |
642 769.219 |
678 872.335 |
864 539.847 |
1 037 674.475 |
1 185 220.1 |
1 301 751.0 |
1 575 229.6 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
125.337 |
129.421 |
311.361 |
390.546 |
613.066 |
695.129 |
846.147 |
1 135.557 |
1 737.471 |
2 613.5 |
3 933.9 |
4 994.4 |
Pasywa |
241 501.669 |
377 436.908 |
497 311.167 |
732 559.782 |
1 095 663.811 |
1 476 971.606 |
1 806 478.519 |
2 425 666.515 |
2 854 165.098 |
3 405 577.316 |
3 863 500.593 |
4 672 429.733 |
5 320 332.118 |
6 114 620.11 |
7 037 033.671 |
8 140 459.676 |
9 278 718.058 |
10 103 253.271 |
11 955 285.1 |
13 444 179.6 |
15 182 385.3 |
Inwestycje |
77 927.567 |
142 749.469 |
215 273.513 |
268 871.605 |
338 651.008 |
462 717.514 |
559 748.156 |
717 875.486 |
795 140.913 |
1 000 864.459 |
919 328.267 |
1 055 071.446 |
928 598.542 |
1 018 386.596 |
1 530 367.12 |
1 740 558.546 |
1 207 798.544 |
1 860 558.703 |
2 158 027.0 |
2 880 948.3 |
3 323 537.4 |
Dług (mln) |
11 663.536 |
25 700.115 |
44 695.318 |
86 970.15 |
56 240.405 |
155 198.71 |
171 695.512 |
262 678.824 |
339 566.721 |
441 050.984 |
524 602.236 |
843 935.036 |
1 044 937.32 |
1 124 547.615 |
1 496 670.924 |
1 468 498.292 |
1 435 611.659 |
1 341 467.176 |
1 816 761.6 |
2 062 135.7 |
2 281 995.5 |
Środki pieniężne i inne aktywa pieniężne |
56 632.117 |
52 760.089 |
36 418.422 |
69 183.051 |
125 055.198 |
150 193.98 |
152 064.387 |
214 086.559 |
192 394.306 |
289 513.73 |
419 173.368 |
523 223.085 |
503 619.991 |
680 732.379 |
653 901.131 |
680 043.082 |
1 442 626.944 |
1 103 100.326 |
1 323 764.5 |
1 087 079.3 |
1 164 931.8 |
Dług netto |
(44 968.581) |
(27 059.974) |
8 276.896 |
17 787.099 |
(68 814.793) |
5 004.73 |
19 631.125 |
48 592.265 |
147 172.415 |
151 537.254 |
105 428.868 |
320 711.951 |
541 317.329 |
443 815.236 |
842 769.793 |
788 455.21 |
(7 015.285) |
238 366.85 |
492 997.1 |
975 056.4 |
1 117 063.7 |
Ticker |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
AXB.IL |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |