Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-841766.67%</span> |
<span style="color:red">-100.00%</span> |
inf% |
inf% |
<span style="color:red">-129.70%</span> |
0.0% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
inf% |
inf% |
inf% |
inf% |
<span style="color:red">-24.74%</span> |
<span style="color:red">-74.29%</span> |
<span style="color:red">-93.94%</span> |
102.7% |
<span style="color:red">-49.32%</span> |
<span style="color:red">-202.78%</span> |
48.6% |
36.5% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-97.03%</span> |
0.0% |
0.0% |
0.0% |
1483.3% |
inf% |
0.0% |
0.0% |
<span style="color:red">-88.42%</span> |
<span style="color:red">-100.00%</span> |
inf% |
inf% |
Marża brutto |
50.0% |
18.5% |
0.0% |
0.0% |
20.8% |
0.0% |
7.7% |
0.0% |
<span style="color:red">-103.33%</span> |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
inf% |
19.6% |
155.0% |
100.0% |
100.0% |
30.1% |
241.7% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-1745.26%</span> |
<span style="color:red">-64100.00%</span> |
0.0% |
0.0% |
<span style="color:red">-8754.55%</span> |
<span style="color:red">-inf%</span> |
60.0% |
90.9% |
Koszty i Wydatki (mln) |
0 |
1 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
-3 |
1 |
1 |
3 |
-1 |
1 |
1 |
0 |
0 |
0 |
2 |
1 |
-1 |
0 |
0 |
0 |
-18 |
0 |
2 |
0 |
2 |
1 |
1 |
1 |
1 |
2 |
1 |
0 |
EBIT (mln) |
0 |
-1 |
0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-2 |
-1 |
-0 |
-2 |
1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-2 |
-1 |
1 |
-0 |
-15 |
-0 |
18 |
-0 |
-2 |
-0 |
-2 |
-1 |
0 |
-1 |
-1 |
-2 |
-1 |
0 |
EBIT Δ kw/kw |
144.2% |
63.1% |
128.6% |
83.2% |
49.1% |
98200000.0% |
492.8% |
27.9% |
74.8% |
3.3% |
57.3% |
2019100000.0% |
462.5% |
44.3% |
52.8% |
733.8% |
331.2% |
260.6% |
54.3% |
72.0% |
134.7% |
24.9% |
87.6% |
91400000.0% |
95.7% |
41.3% |
765.9% |
18.4% |
1175.3% |
54.5% |
1095.3% |
33.2% |
45.7% |
61.0% |
120.9% |
inf% |
0.0% |
127328000.0% |
0.0% |
125129800.0% |
EBIT (%) |
3194100.0% |
<span style="color:red">-534.77%</span> |
0.0% |
0.0% |
859.4% |
0.0% |
<span style="color:red">-3807.69%</span> |
<span style="color:red">-71900.00%</span> |
<span style="color:red">-1940.00%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-681.44%</span> |
<span style="color:red">-279.29%</span> |
<span style="color:red">-323.40%</span> |
874.0% |
<span style="color:red">-627.40%</span> |
<span style="color:red">-2302.78%</span> |
<span style="color:red">-640.54%</span> |
<span style="color:red">-186.49%</span> |
<span style="color:red">-343.24%</span> |
4900.0% |
<span style="color:red">-1536.36%</span> |
393.6% |
0.0% |
0.0% |
0.0% |
307883.3% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-1808.42%</span> |
<span style="color:red">-63300.00%</span> |
0.0% |
0.0% |
<span style="color:red">-10718.18%</span> |
0.0% |
<span style="color:red">-8120.00%</span> |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
5 |
0 |
Amortyzacja (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
0 |
0 |
-0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
2 |
-0 |
0 |
-2 |
1 |
0 |
-1 |
0 |
-0 |
-0 |
-2 |
-0 |
1 |
0 |
-15 |
-0 |
7 |
-0 |
-2 |
-0 |
-34 |
0 |
0 |
0 |
1 |
-1 |
-1 |
-1 |
EBITDA(%) |
6291100.0% |
<span style="color:red">-202.92%</span> |
0.0% |
0.0% |
856.4% |
0.0% |
<span style="color:red">-3796.15%</span> |
<span style="color:red">-71400.00%</span> |
<span style="color:red">-1923.33%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-252.58%</span> |
247.9% |
<span style="color:red">-323.57%</span> |
1674.0% |
97.3% |
<span style="color:red">-1669.44%</span> |
575.7% |
<span style="color:red">-109.46%</span> |
<span style="color:red">-154.05%</span> |
4751.4% |
20.0% |
1004.5% |
0.0% |
0.0% |
0.0% |
303400.0% |
0.0% |
0.0% |
0.0% |
1064.2% |
<span style="color:red">-63300.00%</span> |
0.0% |
0.0% |
<span style="color:red">-10718.18%</span> |
0.0% |
<span style="color:red">-8410.00%</span> |
<span style="color:red">-8481.82%</span> |
NOPLAT (mln) |
0 |
-1 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
2 |
-0 |
-1 |
-2 |
1 |
0 |
-1 |
-0 |
-0 |
1 |
-3 |
-1 |
2 |
-0 |
-15 |
-1 |
7 |
-1 |
-2 |
-2 |
-33 |
-1 |
-1 |
-2 |
0 |
-1 |
-6 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-1 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
1 |
-0 |
-3 |
-0 |
1 |
-0 |
-0 |
-0 |
1 |
-1 |
-1 |
-1 |
-0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
0 |
-1 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
0 |
-1 |
-0 |
-0 |
2 |
-0 |
-1 |
-2 |
1 |
0 |
-1 |
-0 |
-0 |
1 |
-3 |
-1 |
1 |
-0 |
-12 |
-1 |
6 |
-1 |
-2 |
-1 |
-34 |
-1 |
-1 |
-2 |
0 |
-1 |
-6 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-429.36%</span> |
<span style="color:red">-17.46%</span> |
563.7% |
378.0% |
<span style="color:red">-142.81%</span> |
34.4% |
<span style="color:red">-79.12%</span> |
<span style="color:red">-40.79%</span> |
378.5% |
<span style="color:red">-65.90%</span> |
123.8% |
371.3% |
<span style="color:red">-56.49%</span> |
<span style="color:red">-197.29%</span> |
66.3% |
<span style="color:red">-90.71%</span> |
<span style="color:red">-152.90%</span> |
134.0% |
187.3% |
582.2% |
<span style="color:red">-345.39%</span> |
<span style="color:red">-110.93%</span> |
361.3% |
<span style="color:red">-33.48%</span> |
448.5% |
1118.2% |
<span style="color:red">-85.16%</span> |
67.1% |
<span style="color:red">-652.87%</span> |
49.0% |
<span style="color:red">-70.69%</span> |
19.0% |
<span style="color:red">-100.09%</span> |
49.5% |
1022.7% |
<span style="color:red">-37.35%</span> |
Zysk netto (%) |
2446600.0% |
<span style="color:red">-580.31%</span> |
0.0% |
0.0% |
957.4% |
0.0% |
<span style="color:red">-4569.23%</span> |
<span style="color:red">-76000.00%</span> |
1380.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-227.84%</span> |
<span style="color:red">-396.43%</span> |
<span style="color:red">-347.14%</span> |
1180.8% |
294.5% |
<span style="color:red">-2563.89%</span> |
<span style="color:red">-532.43%</span> |
<span style="color:red">-308.11%</span> |
1359.5% |
7167.6% |
<span style="color:red">-2443.64%</span> |
554.0% |
0.0% |
0.0% |
0.0% |
102300.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-35721.05%</span> |
<span style="color:red">-99800.00%</span> |
0.0% |
0.0% |
290.9% |
0.0% |
<span style="color:red">-59730.00%</span> |
<span style="color:red">-10127.27%</span> |
EPS |
0.0071 |
-0.0118 |
-0.0036 |
-0.0032 |
-0.0199 |
-0.01 |
-0.0207 |
-0.0132 |
0.0071 |
-0.0111 |
-0.0042 |
-0.01 |
0.034 |
-0.0038 |
-0.0095 |
-0.04 |
0.015 |
0.0037 |
-0.0158 |
-0.0034 |
-0.0078 |
0.01 |
-0.05 |
-0.02 |
0.019 |
-0.0009 |
-0.21 |
-0.02 |
0.11 |
-0.0115 |
-0.04 |
-0.03 |
-0.58 |
-0.0171 |
-0.0091 |
-0.03 |
0.0005 |
-0.0205 |
-0.08 |
-0.02 |
EPS (rozwodnione) |
0.0071 |
-0.0118 |
-0.0036 |
-0.0032 |
-0.0195 |
-0.0097 |
-0.0204 |
-0.0131 |
0.007 |
-0.011 |
-0.0042 |
-0.01 |
0.034 |
-0.0038 |
-0.0095 |
-0.04 |
0.015 |
0.0037 |
-0.0158 |
-0.0034 |
-0.0078 |
0.01 |
-0.05 |
-0.02 |
0.019 |
-0.0009 |
-0.21 |
-0.02 |
0.11 |
-0.0115 |
-0.04 |
-0.03 |
-0.58 |
-0.0171 |
-0.0091 |
-0.03 |
0.0005 |
-0.0205 |
-0.08 |
-0.02 |
Ilośc akcji (mln) |
41 |
50 |
50 |
50 |
49 |
48 |
58 |
58 |
58 |
58 |
58 |
45 |
58 |
58 |
58 |
53 |
58 |
58 |
58 |
58 |
58 |
58 |
53 |
67 |
58 |
58 |
58 |
45 |
58 |
58 |
45 |
50 |
58 |
58 |
58 |
59 |
61 |
73 |
75 |
56 |
Ważona ilośc akcji (mln) |
41 |
50 |
50 |
50 |
50 |
50 |
58 |
58 |
59 |
59 |
58 |
45 |
58 |
58 |
58 |
53 |
58 |
58 |
58 |
58 |
58 |
58 |
53 |
67 |
58 |
58 |
58 |
45 |
58 |
58 |
45 |
50 |
58 |
58 |
58 |
59 |
61 |
73 |
75 |
56 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |