Wall Street Experts
ver. ZuMIgo(08/25)
Antony Waste Handling Cell Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 8 755
EBIT TTM (mln): 1 260
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
2,272 |
2,750 |
2,777 |
2,837 |
4,505 |
4,636 |
6,448 |
8,556 |
8,729 |
| Przychód Δ r/r |
0.0% |
21.0% |
1.0% |
2.2% |
58.8% |
2.9% |
39.1% |
32.7% |
2.0% |
| Marża brutto |
98.8% |
99.9% |
99.0% |
38.5% |
99.8% |
99.7% |
99.8% |
99.9% |
58.6% |
| EBIT (mln) |
495 |
547 |
614 |
585 |
1,193 |
834 |
1,149 |
1,135 |
1,250 |
| EBIT Δ r/r |
0.0% |
10.5% |
12.4% |
-4.8% |
103.9% |
-30.1% |
37.8% |
-1.2% |
10.2% |
| EBIT (%) |
21.8% |
19.9% |
22.1% |
20.6% |
26.5% |
18.0% |
17.8% |
13.3% |
14.3% |
| Koszty finansowe (mln) |
238 |
212 |
184 |
234 |
281 |
264 |
189 |
266 |
395 |
| EBITDA (mln) |
711 |
743 |
810 |
752 |
1,435 |
1,292 |
1,763 |
1,679 |
1,783 |
| EBITDA(%) |
31.3% |
27.0% |
29.2% |
26.5% |
31.9% |
27.9% |
27.3% |
19.6% |
20.4% |
| Podatek (mln) |
67 |
31 |
71 |
153 |
198 |
65 |
223 |
177 |
92 |
| Zysk Netto (mln) |
172 |
306 |
325 |
247 |
274 |
450 |
679 |
681 |
862 |
| Zysk netto Δ r/r |
0.0% |
78.2% |
6.1% |
-23.8% |
10.7% |
64.6% |
50.7% |
0.3% |
26.6% |
| Zysk netto (%) |
7.6% |
11.1% |
11.7% |
8.7% |
6.1% |
9.7% |
10.5% |
8.0% |
9.9% |
| EPS |
6.71 |
11.96 |
12.69 |
18.37 |
17.78 |
17.14 |
24.0 |
24.06 |
30.37 |
| EPS (rozwodnione) |
6.71 |
11.96 |
12.69 |
10.17 |
17.78 |
17.14 |
24.0 |
24.06 |
30.37 |
| Ilośc akcji (mln) |
26 |
26 |
26 |
13 |
15 |
26 |
28 |
28 |
28 |
| Ważona ilośc akcji (mln) |
26 |
26 |
26 |
24 |
15 |
26 |
28 |
28 |
28 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |