Avalo Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
25 |
2 |
4 |
5 |
4 |
5 |
5 |
4 |
6 |
-9 |
3 |
1 |
1 |
1 |
0 |
3 |
1 |
0 |
1 |
1 |
15 |
1 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-75.74% |
7687.8% |
1127.2% |
1066.8% |
2932.4% |
-83.73% |
123.1% |
20.7% |
-7.02% |
37.8% |
-275.03% |
-49.11% |
-69.93% |
-80.21% |
-117.15% |
-82.82% |
150.8% |
21.5% |
-85.36% |
148.0% |
-69.21% |
1007.3% |
309.1% |
-59.51% |
-37.75% |
-98.42% |
-36.27% |
-100.00% |
-100.00% |
5.5% |
-66.37% |
0.0% |
Marża brutto |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-204.69% |
-1167.20% |
-130.77% |
-34.30% |
-50.19% |
97.8% |
-27213.97% |
80.7% |
70.3% |
23.6% |
58.3% |
64.0% |
27.7% |
74.4% |
127.6% |
97.6% |
94.2% |
93.1% |
94.7% |
83.7% |
97.5% |
32.7% |
-93.61% |
38.6% |
-51.69% |
96.5% |
30.8% |
-16.00% |
-10.11% |
-4.66% |
138.7% |
inf% |
-inf% |
386.7% |
54.7% |
0.0% |
Koszty i Wydatki (mln) |
4 |
2 |
3 |
2 |
4 |
5 |
4 |
6 |
2 |
2 |
2 |
3 |
7 |
8 |
9 |
9 |
11 |
12 |
10 |
10 |
-8 |
9 |
13 |
14 |
18 |
31 |
20 |
18 |
18 |
22 |
13 |
11 |
10 |
9 |
8 |
4 |
5 |
5 |
9 |
13 |
14 |
15 |
EBIT (mln) |
-4 |
-2 |
-3 |
-2 |
-4 |
-5 |
-3 |
-6 |
-2 |
-2 |
-2 |
22 |
-4 |
-3 |
-6 |
-24 |
-6 |
-7 |
-6 |
-4 |
1 |
-31 |
-12 |
-13 |
-16 |
-31 |
-17 |
-16 |
-20 |
-21 |
-12 |
3 |
-9 |
-9 |
-7 |
-4 |
-4 |
-5 |
-9 |
-13 |
-13 |
-15 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-4.12% |
99.0% |
20.6% |
204.4% |
-54.12% |
-61.57% |
-49.11% |
467.6% |
158.4% |
83.9% |
223.3% |
-210.53% |
34.4% |
101.1% |
4.1% |
-84.67% |
109.8% |
347.3% |
97.7% |
257.3% |
-2933.85% |
-2.65% |
45.0% |
24.0% |
24.8% |
-31.81% |
-30.95% |
119.4% |
-56.58% |
-57.84% |
-39.55% |
-217.30% |
-55.14% |
-40.53% |
32.5% |
243.0% |
235.1% |
180.5% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-536.22% |
-1854.85% |
-926.37% |
-494.30% |
-1124.84% |
87.6% |
-195.07% |
-77.89% |
-119.94% |
-594.59% |
-117.46% |
-129.78% |
-134.31% |
-66.19% |
-6.61% |
-1140.67% |
-883.18% |
-1195.23% |
-1092.04% |
-6465.12% |
-510.55% |
-1219.48% |
-9313.24% |
-1777.75% |
-1145.01% |
21.4% |
-988.28% |
-1850.95% |
-1111.98% |
-1588.98% |
-695.62% |
0.0% |
0.0% |
-5165.06% |
-6932.81% |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
0 |
0 |
1 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-2 |
-3 |
-2 |
-3 |
-5 |
-3 |
-6 |
-2 |
-2 |
-2 |
22 |
-4 |
-3 |
-2 |
-4 |
-4 |
-4 |
-5 |
-3 |
-5 |
-5 |
-11 |
-13 |
-16 |
-30 |
-17 |
-16 |
-18 |
-21 |
-12 |
4 |
-9 |
-9 |
-7 |
-4 |
-8 |
-5 |
-9 |
-13 |
-11 |
-15 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-549.15% |
-1821.17% |
-997.80% |
-491.80% |
-1122.46% |
87.6% |
-175.53% |
-48.69% |
-22.71% |
360.7% |
-98.80% |
-101.93% |
-89.37% |
-54.91% |
25.7% |
473.8% |
-711.57% |
-1156.86% |
-1056.06% |
-6369.77% |
-496.96% |
-1186.89% |
-8071.23% |
-1772.04% |
-1142.11% |
27.4% |
-984.38% |
-1856.42% |
-1105.60% |
-1588.98% |
-688.09% |
0.0% |
0.0% |
-5151.41% |
-5575.00% |
nan |
NOPLAT (mln) |
-3 |
-3 |
-3 |
-1 |
-4 |
-5 |
-4 |
-6 |
-2 |
-2 |
-2 |
22 |
-4 |
-4 |
-6 |
-25 |
-6 |
-7 |
-6 |
-4 |
1 |
-24 |
-13 |
-13 |
-16 |
-31 |
-17 |
-17 |
-19 |
-22 |
-13 |
3 |
-10 |
-10 |
-8 |
-5 |
-8 |
-121 |
98 |
23 |
-35 |
-13 |
Podatek (mln) |
-1 |
1 |
0 |
-1 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
3 |
-1 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-2 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-3 |
-3 |
-1 |
-4 |
-5 |
-4 |
-6 |
-2 |
-2 |
-2 |
19 |
-3 |
-4 |
-6 |
-25 |
-6 |
-7 |
-6 |
-4 |
2 |
-21 |
-13 |
-13 |
-16 |
-31 |
-17 |
-17 |
-19 |
-22 |
-13 |
3 |
-10 |
-10 |
-8 |
-5 |
-8 |
-121 |
98 |
23 |
-35 |
-13 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
44.6% |
58.8% |
21.0% |
792.6% |
-55.07% |
-61.86% |
-48.97% |
403.5% |
88.6% |
98.0% |
234.0% |
-231.43% |
79.8% |
92.0% |
3.6% |
-83.68% |
129.2% |
183.3% |
113.4% |
235.1% |
-1064.97% |
45.3% |
28.8% |
29.2% |
22.7% |
-28.13% |
-24.07% |
118.4% |
-48.89% |
-54.85% |
-36.91% |
-263.78% |
-16.76% |
1118.4% |
1301.8% |
540.6% |
332.7% |
-89.16% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-541.77% |
-1918.75% |
-900.55% |
-510.31% |
-1139.74% |
74.8% |
-138.42% |
-86.62% |
-125.54% |
-603.80% |
-111.53% |
-137.75% |
-139.86% |
-71.55% |
-18.58% |
-766.82% |
-992.80% |
-1211.62% |
-1045.50% |
-6486.26% |
-509.84% |
-1288.52% |
-8765.30% |
-1879.88% |
-1257.21% |
21.4% |
-1095.09% |
-2095.79% |
-1274.18% |
-2215.25% |
-1430.47% |
0.0% |
0.0% |
9251.8% |
-18405.73% |
nan |
EPS |
-6.54 |
-8.39 |
-7.55 |
-0.96 |
-6.34 |
-7.13 |
-4.89 |
-8.45 |
-2.12 |
-2.3 |
-1.63 |
6.24 |
-1.19 |
-357.08 |
-536.57 |
-2045.01 |
-462.05 |
-386.32 |
-313.95 |
-201.06 |
-277.62 |
-977.46 |
-553.6 |
-477.43 |
-554.31 |
-931.42 |
-453.56 |
-498.52 |
-484.39 |
-563.03 |
-331.5456 |
81.38 |
-249.99 |
-203.81 |
-140.73 |
-26.83 |
-10.2 |
-141.14 |
4.21 |
4.15 |
13.89 |
-1.25 |
EPS (rozwodnione) |
-6.54 |
-8.39 |
-7.55 |
-0.96 |
-6.34 |
-7.13 |
-4.89 |
-8.45 |
-2.12 |
-2.3 |
-1.63 |
6.24 |
-1.19 |
-357.08 |
-536.57 |
-2045.01 |
-462.05 |
-386.32 |
-313.95 |
-201.06 |
-277.62 |
-977.46 |
-553.6 |
-477.43 |
-554.31 |
-931.42 |
-453.56 |
-498.52 |
-484.39 |
-563.03 |
-331.5456 |
81.38 |
-249.99 |
-203.81 |
-140.73 |
-26.83 |
-10.12 |
-141.14 |
-14.07 |
2.14 |
10.47 |
-1.25 |
Ilośc akcji (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
6 |
8 |
11 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
8 |
11 |
11 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |