Avantel Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 2 303
EBIT TTM (mln): 822
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 268 273 215 241 260 429 130 252 246 336 518 504 518 776 1,049 1,545 2,244
Przychód Δ r/r 0.0% 1.9% -21.0% 11.7% 8.1% 65.1% -69.7% 94.1% -2.4% 36.4% 54.2% -2.6% 2.7% 49.9% 35.1% 47.3% 45.3%
Marża brutto 60.7% 47.9% 48.0% 62.2% 71.3% 53.0% 117.1% 62.0% 59.4% 50.9% 56.1% 60.3% 62.3% 49.5% 48.6% 59.1% 46.4%
EBIT (mln) 62 32 13 34 51 92 2 15 12 15 94 150 134 189 230 415 743
EBIT Δ r/r 0.0% -47.5% -58.7% 156.2% 50.0% 78.4% -98.0% 744.9% -21.8% 28.8% 510.8% 58.5% -10.2% 40.4% 21.9% 80.6% 78.9%
EBIT (%) 23.1% 11.9% 6.2% 14.2% 19.8% 21.4% 1.4% 6.1% 4.9% 4.6% 18.2% 29.7% 26.0% 24.3% 21.9% 26.9% 33.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 7 5 4 3 0 4 4 5 49 42
EBITDA (mln) 76 44 26 46 63 104 22 34 29 33 111 144 162 219 270 473 818
EBITDA(%) 28.6% 16.1% 11.9% 19.0% 24.4% 24.3% 16.7% 13.5% 11.9% 9.7% 21.4% 28.5% 31.2% 28.2% 25.8% 30.6% 36.5%
Podatek (mln) 22 9 1 6 8 17 -1 3 1 2 69 28 23 32 45 98 190
Zysk Netto (mln) 30 24 12 25 39 65 -10 9 6 10 173 95 108 153 180 268 526
Zysk netto Δ r/r 0.0% -19.0% -49.6% 103.0% 55.4% 67.5% -115.9% -186.4% -33.6% 64.8% 1669.1% -45.1% 13.1% 42.5% 17.2% 49.3% 95.8%
Zysk netto (%) 11.3% 9.0% 5.7% 10.4% 15.0% 15.2% -7.9% 3.5% 2.4% 2.9% 33.4% 18.9% 20.8% 19.8% 17.1% 17.4% 23.4%
EPS 0.29 0.24 0.11 0.26 0.43 0.73 -0.12 0.11 0.073 0.11 2.13 1.17 0.44 0.63 0.74 1.1 2.16
EPS (rozwodnione) 0.29 0.24 0.11 0.26 0.43 0.73 -0.12 0.11 0.073 0.11 2.13 1.17 0.44 0.63 0.74 1.1 2.14
Ilośc akcji (mln) 103 103 94 94 90 90 84 81 81 81 81 81 243 243 243 243 246
Ważona ilośc akcji (mln) 103 103 96 94 90 90 84 81 81 81 81 81 243 243 243 243 246
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR