Aura Minerals Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 547
EBIT TTM (mln): 105
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 0 0 3 26 164 288 307 331 265 166 146 158 158 226 300 445 393 417
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 882.9% 517.8% 76.3% 6.6% 7.6% -19.8% -37.5% -11.8% 7.9% -0.0% 43.4% 32.6% 48.2% -11.7% 6.2%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -102.1% 19.4% 14.3% 8.4% -5.5% -1.7% 4.0% 8.6% 21.2% 16.7% 11.0% 21.3% 40.6% 41.2% 32.0% 30.2%
EBIT (mln) -0 -0 -0 -0 -0 -0 -3 -11 -46 -28 -56 -53 -43 -89 -140 -4 14 16 50 31 96 123 88 87
EBIT Δ r/r 0.0% -5.8% 1.1% 167.2% 83.8% 721.4% 12901.1% 238.2% 311.3% -39.4% 100.0% -5.7% -18.5% 105.2% 58.3% -97.1% -459.3% 7.0% 223.8% -37.5% 207.7% 27.6% -28.3% -1.4%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1719.3% -106.1% -34.3% -18.4% -14.1% -26.8% -52.9% -2.4% 9.9% 9.8% 31.8% 13.9% 32.2% 27.7% 22.5% 20.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 2 5 2 3 3 3 1 2 2 5 7 13 8 20
EBITDA (mln) -0 -0 -0 -0 -0 -0 -3 -11 -45 -18 -0 45 10 31 17 5 24 28 11 50 118 178 128 134
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1662.7% -69.2% -0.1% 15.8% 3.2% 9.2% 6.6% 2.9% 16.3% 17.4% 7.2% 22.0% 39.2% 40.1% 32.5% 32.0%
Podatek (mln) 0 0 0 0 0 0 -0 -12 -4 1 6 1 3 -8 -2 11 10 6 5 -10 7 55 26 6
Zysk Netto (mln) -0 -0 -0 -0 -0 -0 -3 -32 -46 -31 -57 -42 -57 -74 -143 -14 19 10 52 25 68 44 66 32
Zysk netto Δ r/r 0.0% -5.8% 1.1% 167.2% 83.8% 721.4% 12422.7% 894.9% 43.1% -31.4% 82.0% -26.8% 36.0% 30.6% 92.6% -89.9% -231.4% -46.5% 410.4% -52.1% 175.2% -36.5% 52.9% -52.1%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1695.4% -118.3% -34.9% -14.5% -18.5% -22.4% -53.8% -8.7% 13.0% 6.5% 33.0% 11.0% 22.8% 9.8% 16.9% 7.6%
EPS -0.0233 -0.0219 -0.0222 -0.0592 -0.19 -1.09 -2.42 -2.52 -2.7 -1.52 -1.9 -1.25 -1.66 -2.17 -4.17 -0.37 0.43 0.2 0.84 0.38 1.01 0.6 0.92 0.44
EPS (rozwodnione) -0.0233 -0.0219 -0.0222 -0.0592 -0.19 -1.09 -2.42 -2.52 -2.7 -1.52 -1.9 -1.25 -1.66 -2.17 -4.17 -0.37 0.41 0.2 0.82 0.38 0.99 0.6 0.92 0.44
Ilośc akcji (mln) 0 0 0 0 0 0 1 13 17 21 30 34 34 34 34 39 45 50 62 65 68 72 72 72
Ważona ilośc akcji (mln) 0 0 0 0 0 0 1 13 17 21 30 34 34 34 34 39 46 51 63 66 69 72 73 73
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD