Wall Street Experts
ver. ZuMIgo(08/25)
Aura Minerals Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 547
EBIT TTM (mln): 105
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
26 |
164 |
288 |
307 |
331 |
265 |
166 |
146 |
158 |
158 |
226 |
300 |
445 |
393 |
417 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
882.9% |
517.8% |
76.3% |
6.6% |
7.6% |
-19.8% |
-37.5% |
-11.8% |
7.9% |
-0.0% |
43.4% |
32.6% |
48.2% |
-11.7% |
6.2% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-102.1% |
19.4% |
14.3% |
8.4% |
-5.5% |
-1.7% |
4.0% |
8.6% |
21.2% |
16.7% |
11.0% |
21.3% |
40.6% |
41.2% |
32.0% |
30.2% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
-11 |
-46 |
-28 |
-56 |
-53 |
-43 |
-89 |
-140 |
-4 |
14 |
16 |
50 |
31 |
96 |
123 |
88 |
87 |
EBIT Δ r/r |
0.0% |
-5.8% |
1.1% |
167.2% |
83.8% |
721.4% |
12901.1% |
238.2% |
311.3% |
-39.4% |
100.0% |
-5.7% |
-18.5% |
105.2% |
58.3% |
-97.1% |
-459.3% |
7.0% |
223.8% |
-37.5% |
207.7% |
27.6% |
-28.3% |
-1.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1719.3% |
-106.1% |
-34.3% |
-18.4% |
-14.1% |
-26.8% |
-52.9% |
-2.4% |
9.9% |
9.8% |
31.8% |
13.9% |
32.2% |
27.7% |
22.5% |
20.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
5 |
2 |
3 |
3 |
3 |
1 |
2 |
2 |
5 |
7 |
13 |
8 |
20 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
-11 |
-45 |
-18 |
-0 |
45 |
10 |
31 |
17 |
5 |
24 |
28 |
11 |
50 |
118 |
178 |
128 |
134 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1662.7% |
-69.2% |
-0.1% |
15.8% |
3.2% |
9.2% |
6.6% |
2.9% |
16.3% |
17.4% |
7.2% |
22.0% |
39.2% |
40.1% |
32.5% |
32.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-12 |
-4 |
1 |
6 |
1 |
3 |
-8 |
-2 |
11 |
10 |
6 |
5 |
-10 |
7 |
55 |
26 |
6 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
-32 |
-46 |
-31 |
-57 |
-42 |
-57 |
-74 |
-143 |
-14 |
19 |
10 |
52 |
25 |
68 |
44 |
66 |
32 |
Zysk netto Δ r/r |
0.0% |
-5.8% |
1.1% |
167.2% |
83.8% |
721.4% |
12422.7% |
894.9% |
43.1% |
-31.4% |
82.0% |
-26.8% |
36.0% |
30.6% |
92.6% |
-89.9% |
-231.4% |
-46.5% |
410.4% |
-52.1% |
175.2% |
-36.5% |
52.9% |
-52.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1695.4% |
-118.3% |
-34.9% |
-14.5% |
-18.5% |
-22.4% |
-53.8% |
-8.7% |
13.0% |
6.5% |
33.0% |
11.0% |
22.8% |
9.8% |
16.9% |
7.6% |
EPS |
-0.0233 |
-0.0219 |
-0.0222 |
-0.0592 |
-0.19 |
-1.09 |
-2.42 |
-2.52 |
-2.7 |
-1.52 |
-1.9 |
-1.25 |
-1.66 |
-2.17 |
-4.17 |
-0.37 |
0.43 |
0.2 |
0.84 |
0.38 |
1.01 |
0.6 |
0.92 |
0.44 |
EPS (rozwodnione) |
-0.0233 |
-0.0219 |
-0.0222 |
-0.0592 |
-0.19 |
-1.09 |
-2.42 |
-2.52 |
-2.7 |
-1.52 |
-1.9 |
-1.25 |
-1.66 |
-2.17 |
-4.17 |
-0.37 |
0.41 |
0.2 |
0.82 |
0.38 |
0.99 |
0.6 |
0.92 |
0.44 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
13 |
17 |
21 |
30 |
34 |
34 |
34 |
34 |
39 |
45 |
50 |
62 |
65 |
68 |
72 |
72 |
72 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
13 |
17 |
21 |
30 |
34 |
34 |
34 |
34 |
39 |
46 |
51 |
63 |
66 |
69 |
72 |
73 |
73 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |